For the quarter ending 2026-03-31, LMAT had -$1,393K decrease in cash & cash equivalents over the period. $12,310K in free cash flow.
| Cash Flow | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Net sales | 66,551 | 64,453 | 185,149 | - |
| Cost of sales | 18,155 | 18,263 | 52,800 | - |
| Gross profit | 48,396 | 46,190 | 132,349 | - |
| Selling expense | 12,800 | 12,162 | 37,272 | - |
| Marketing expense | 1,715 | 1,272 | 3,758 | - |
| Administrative expense | 7,963 | 6,975 | 21,268 | - |
| Finance expense | 3,184 | 2,718 | 8,322 | - |
| Management information systems expense | 899 | 698 | 2,043 | - |
| Research and development expense | 1,423 | 1,069 | 2,970 | - |
| Process engineering expense | 1,002 | 802 | 1,828 | - |
| Regulatory and clinical expense | 1,635 | 1,662 | 5,808 | - |
| Restructuring expense | - | 0 | - | - |
| Other (income) expense, net | -2,096 | -3,250 | -6,928 | - |
| Net income | 15,679 | 15,582 | 17,362 | 24,790 |
| Depreciation and amortization | 2,623 | 2,605 | 2,613 | 5,200 |
| Stock-based compensation | 2,092 | 2,096 | 1,740 | 3,990 |
| Amortization of issuance costs on convertible senior notes | 222 | 220 | 653 | - |
| Non-cash investment income | 102 | - | - | - |
| Provision for inventory write-downs | 761 | 768 | 863 | 1,030 |
| Provision (benefit) for deferred income taxes | - | 2,312 | - | - |
| Loss on divestitures | - | 0 | - | - |
| Provision for credit losses | 0 | 362 | 118 | 337 |
| Fair value adjustments to contingent consideration obligations | - | - | 0 | 0 |
| Unrealized loss on equity investments | - | -535 | - | - |
| Foreign currency transaction effect on income | -71 | 97 | -200 | 279 |
| Accounts receivable | 2,481 | 1,544 | -3,896 | 5,299 |
| Inventory and other deferred costs | 1,392 | 418 | 6,805 | - |
| Prepaid expenses and other assets | -1,038 | -787 | 37 | -1,676 |
| Non-cash interest expense and end of term accretion expense | - | - | - | 2,589 |
| Accounts payable and other liabilities | -2,340 | -1,129 | 6,577 | -1,250 |
| Inventory and other deferred costs | - | - | - | 3,454 |
| Accrued interest | -1,078 | 1,078 | 719 | - |
| Net cash provided by operating activities | 15,093 | 23,157 | 28,764 | 29,330 |
| Purchases of short-term marketable securities | 150,866 | 598,314 | 25,166 | 17,849 |
| Purchases of property and equipment | 2,783 | 1,777 | 2,281 | 2,725 |
| Payments related to acquisitions, net of cash acquired | 45 | 1,804 | 0 | 95 |
| Proceeds from sales of short-term marketable securities | 140,573 | 585,070 | - | - |
| Net cash used in investing activities | -13,121 | -16,825 | -27,447 | -20,669 |
| Proceeds from stock option exercises | 2,952 | 2,166 | 1,585 | 3,072 |
| Proceeds from issuance of convertible senior notes, net of issuance costs paid of 3,234 | - | 0 | - | - |
| Deferred payments for acquisitions | 0 | 0 | 0 | 1,433 |
| Costs paid related to issuance of convertible senior notes-Convertible Senior Notes | - | 0 | - | - |
| Payment of withholding taxes in connection with net settlement of equity awards | 460 | 1,216 | 0 | 605 |
| Common stock cash dividend paid | 5,711 | 4,537 | 4,535 | 9,037 |
| Net cash used in financing activities | -3,219 | -3,587 | -2,950 | -8,003 |
| Effect of exchange rate changes on cash and cash equivalents | -146 | 5 | -50 | 909 |
| Net increase (decrease) in cash and cash equivalents | -1,393 | 2,750 | -1,683 | 1,567 |
| Cash and cash equivalents at beginning of period | 28,244 | 25,494 | 2,589 | - |
| Cash and cash equivalents at end of period | 26,851 | 28,244 | 25,494 | - |
LEMAITRE VASCULAR INC (LMAT)
LEMAITRE VASCULAR INC (LMAT)