| Cash Flow | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Total revenue | 509,800 | 315,300 | 151,200 | - |
| Less loss and loss adjustment expenses, net | 252,500 | 162,900 | 85,400 | - |
| Other insurance expense | 71,600 | 47,500 | 26,100 | - |
| Sales and marketing | 26,300 | 15,000 | 5,100 | - |
| Advertising expenses | 133,900 | 87,800 | 38,100 | - |
| Technology development | 69,100 | 44,400 | 22,000 | - |
| General and administrative | 87,200 | 56,900 | 28,100 | - |
| Interest expense | 11,900 | 7,300 | 3,300 | - |
| Depreciation and amortization | 12,600 | 9,200 | 4,500 | - |
| Other expenses | -15,000 | -11,700 | - | - |
| Income tax expense | 3,500 | 2,300 | 1,000 | - |
| Net loss | -143,800 | -106,300 | -62,400 | -172,200 |
| Depreciation and amortization | 12,600 | 9,200 | 4,500 | 15,300 |
| Stock-based compensation | 42,800 | 25,700 | 10,300 | 47,200 |
| Amortization of premium on bonds | 4,400 | 3,000 | 1,500 | 4,500 |
| Provision for bad debt | 14,100 | 8,900 | 4,500 | 7,900 |
| Gain on early lease termination | 2,300 | - | - | - |
| Asset impairment charge | 0 | 0 | - | 300 |
| Premium receivable | 108,200 | 54,400 | 21,100 | 83,600 |
| Reinsurance recoverable | -2,700 | 7,400 | 11,900 | 51,500 |
| Prepaid reinsurance premium | -50,200 | 28,000 | 9,900 | 58,400 |
| Deferred acquisition costs | 1,300 | 400 | -800 | 3,100 |
| Other assets | -3,600 | -2,200 | -2,800 | -24,400 |
| Unpaid loss and loss adjustment expense | 14,000 | 11,700 | 9,200 | 31,900 |
| Unearned premium | -112,900 | -54,500 | -21,200 | -100,100 |
| Trade payables | 600 | -2,300 | -1,100 | 400 |
| Funds held for reinsurance treaties | -17,100 | 20,500 | 5,500 | 60,500 |
| Deferred ceding commissions | -15,600 | 2,800 | -4,600 | 17,500 |
| Ceded premium payable | -4,800 | 5,900 | 2,400 | 18,700 |
| Other liabilities and accrued expenses | 6,800 | 18,700 | 4,100 | 23,900 |
| Net cash used in operating activities | -37,200 | -41,700 | -47,200 | -25,200 |
| Proceeds from short-term investments sold or matured | 28,000 | 15,000 | 9,400 | 64,600 |
| Proceeds from bonds sold or matured | 299,600 | 164,100 | 30,200 | 269,900 |
| Cost of short-term investments acquired | 23,700 | 8,700 | 2,000 | 49,000 |
| Cost of bonds acquired | 367,800 | 176,800 | 75,600 | 241,200 |
| Purchases of property and equipment | 6,300 | 4,400 | 2,300 | 6,200 |
| Net cash (used in) provided by investing activities | -70,200 | -10,800 | -40,300 | 38,100 |
| Proceeds from borrowings under financing agreement | 96,300 | 66,100 | 30,000 | 70,500 |
| Payments on borrowings under financing agreement | 40,700 | 26,000 | 11,500 | 18,000 |
| Proceeds from stock exercises | 12,500 | 4,000 | 1,500 | 200 |
| Net cash provided by financing activities | 68,100 | 44,100 | 20,000 | 52,700 |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | 9,100 | 8,700 | 1,500 | 700 |
| Net increase in cash, cash equivalents and restricted cash | -30,200 | 300 | -66,000 | 66,300 |
| Cash and cash equivalents at beginning of period | 385,700 | 385,700 | 385,700 | 271,500 |
| Cash and cash equivalents at end of period | 355,500 | 386,000 | 319,700 | 337,800 |
Lemonade, Inc. (LMND-WT)
Lemonade, Inc. (LMND-WT)