MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the year ending 2025-12-31.

Cash Flow Overview

Free Cash flow
$6,908M
Unit: Million (M) dollars
Positive Cash Flow Breakdown
    • Net earnings
    • Issuance of long-term debt, net ...
    • Depreciation and amortization
    • Others
Negative Cash Flow Breakdown
    • Dividends paid
    • Repurchases of common stock
    • Capital expenditures
    • Others

Cash Flow
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Net earnings
5,017 5,336 6,920 5,732
Depreciation and amortization
1,687 1,559 1,430 1,404
Stock-based compensation
304 277 265 238
Equity method investment impairment
---0
Tax resolution related to former is&gs business
---0
Deferred income taxes
372 -588 -498 -757
Pension settlement charge
-479 0 0 -1,470
Impairment and other charges
66 87 --
Severance and other charges
--92 100
Classified programs losses
-1,965 --
Reach-forward losses on select programs
1,615 ---
Receivables, net
1,550 219 -373 542
Contract assets
283 109 865 1,739
Inventories
286 478 44 107
Accounts payable
1,341 -93 151 1,274
Contract liabilities
1,219 605 702 381
Income taxes
-255 131 -133 148
Qualified defined benefit pension plans
-415 -992 -378 -412
Other, net
754 509 95 -612
Net cash provided by operating activities
8,557 6,972 7,920 7,802
Capital expenditures
1,649 1,685 1,691 1,670
Other, net
328 107 3 119
Net cash used for investing activities
-1,977 -1,792 -1,694 -1,789
Issuance of long-term debt, net of related costs
1,985 2,970 1,975 6,211
Repayments of long-term debt
642 168 115 2,250
Repurchases of common stock
3,000 3,700 6,000 7,900
Dividends paid
3,131 3,059 3,056 3,016
Other, net
-154 -182 -135 -115
Net cash used for financing activities
-4,942 -4,139 -7,331 -7,070
Net change in cash and cash equivalents
1,638 1,041 -1,105 -1,057
Cash and cash equivalents at beginning of period
2,483 1,442 2,547 3,604
Cash and cash equivalents at end of period
4,121 2,483 1,442 2,547
Unit: Million (M) dollars (except for numbers of shares and EPS).

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net earnings$5,017M (-5.98%↓ Y/Y)Depreciation andamortization$1,687M (8.21%↑ Y/Y)Reach-forward losses on selectprograms$1,615M Accounts payable$1,341M (1541.94%↑ Y/Y)Contract liabilities$1,219M (101.49%↑ Y/Y)Pension settlementcharge-$479M Deferred income taxes$372M (163.27%↑ Y/Y)Stock-based compensation$304M (9.75%↑ Y/Y)Impairment and othercharges$66M (-24.14%↓ Y/Y)Net cash provided byoperating activities$8,557M (22.73%↑ Y/Y)Canceled cashflow$3,543M Net change in cashand cash...$1,638M (57.35%↑ Y/Y)Canceled cashflow$6,919M Receivables, net$1,550M (607.76%↑ Y/Y)Other, net$754M (48.13%↑ Y/Y)Qualified defined benefitpension plans-$415M (58.17%↑ Y/Y)Inventories$286M (-40.17%↓ Y/Y)Contract assets$283M (159.63%↑ Y/Y)Income taxes-$255M (-294.66%↓ Y/Y)Issuance of long-termdebt, net of related...$1,985M (-33.16%↓ Y/Y)Net cash used forfinancing activities-$4,942M (-19.40%↓ Y/Y)Net cash used forinvesting activities-$1,977M (-10.32%↓ Y/Y)Canceled cashflow$1,985M Dividends paid$3,131M (2.35%↑ Y/Y)Repurchases of common stock$3,000M (-18.92%↓ Y/Y)Capital expenditures$1,649M (-2.14%↓ Y/Y)Other, net$328M (206.54%↑ Y/Y)Repayments of long-termdebt$642M (282.14%↑ Y/Y)Other, net-$154M (15.38%↑ Y/Y)

mKdx6PgL_400x400-svg

LOCKHEED MARTIN CORP (LMT)

mKdx6PgL_400x400-svg

LOCKHEED MARTIN CORP (LMT)