MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Free Cash flow
-$7,696,986
Unit: Dollar
Positive Cash Flow Breakdown
    • Business combination, contingent...
    • Depreciation and amortization
    • Stock-based compensation on stoc...
    • Others
Negative Cash Flow Breakdown
    • Cost of goods sold
    • Acquisition-Amorphous Materials ...
    • Earnout payment for acquisition ...
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Revenue
19,149,814 31,409,933 --
Cost of goods sold
12,193,531 20,907,031 --
Gross profit-Operating Segments
6,956,283 10,502,902 --
Sales & marketing-Operating Segments
865,307 1,563,864 --
General & administrative-Operating Segments
3,085,465 4,667,163 --
Corporate-Corporate Non Segment
2,345,514 4,012,304 --
New product development-Operating Segments
1,041,794 1,616,257 --
Loss on disposal of equipment-Operating Segments
0 -4,016 --
Amortization of intangible assets-Operating Segments
477,245 901,050 --
Business combination, contingent consideration, change in contingent consideration, liability, increase (decrease)-Operating Segments
3,393,000 8,841,529 --
Interest expense, net-Operating Segments
-271,641 553,876 --
Other income (expense), net-Operating Segments
--529,428 --
Other non-operating income (expense), net-Operating Segments
563,924 ---
Income tax provision-Operating Segments
91,390 111,826 --
Net loss
-4,106,287 -9,405,409 -2,893,002 -14,873,182
Depreciation and amortization
1,263,005 1,235,738 1,218,948 4,149,240
Interest from amortization of loan issuance costs
0 51,812 38,312 -
Amortization of fair value of loan
0 90,321 -213,829
Loss on extinguishment of debt
0 -506,280 --418,502
Amortization of fair value of loan
--52,544 71,215
Change in fair value of warrant liability
0 ---1,353,716
Business combination, contingent consideration, change in contingent consideration, liability, increase (decrease)
3,393,000 8,841,529 --
Change in fair value of acquisition earnout liabilities
---1,282,529 -1,560,445
Earnout payment for acquisition of g5, net of financing portion
3,813,587 ---
Loss on disposal of property and equipment
0 -17 -3,999 94,860
Stock-based compensation on stock options, rsus & rsas, net
562,967 338,949 359,661 1,043,464
Provision for credit losses
-14,461 -6,183 -5,390 -3,014
Change in operating lease assets and liabilities
52,786 68,580 60,448 273,624
Inventory write-offs to allowance
67,233 147,896 0 143,362
Deferred taxes
1,832 -66,710 555 -221,977
Trade accounts receivable
2,084,361 -1,017,075 133,679 2,626,267
Other current assets
162,311 10,842 -27,800 -91,027
Inventories
-532,880 777,142 3,335 1,385,690
Prepaid expenses and deposits
2,158,004 152,039 -127,786 325,915
Accounts payable and accrued liabilities
-226,620 2,416,124 -1,159,122 2,238,619
Net cash used in operating activities
-6,797,500 2,823,763 -1,142,842 -8,331,390
Purchase of property and equipment
899,486 867,895 77,014 1,262,302
Proceeds from sale of equipment
0 0 0 10,648
Proceeds from sale-leaseback of equipment
---0
Acquisition of g5
---18,486,669
Acquisition-Amorphous Materials LLCAML
7,000,111 ---
Acquisition of visimid, net of cash acquired
---0
Acquisition-G5Infrared
0 ---
Net cash used in investing activities
-7,899,597 -867,895 -77,014 -19,738,323
Proceeds from exercise of stock options
12,503 --3,175
Proceeds from sale of common stock from employee stock purchase plan
--0 14,385
Proceeds from issuance of common stock under public equity placement
---0
Proceeds from sale of common stock from employee stock purchase plan
24,862 0 --
Proceeds from issuance of common stock under public equity placement, net of fees
-98,293 57,446,789 7,894,045 437,725
Proceeds from issuance of common stock under private equity placement, net of fees
0 7,894,045 --
Proceeds from issuance of preferred stock under private equity placement, net of fees
0 --18,675,026
Proceeds from issuance of warrants under private equity placement, net of fees
0 --4,620,561
Earnout payment for acquisition of g5, net of operating portion-G5Infrared
3,536,471 ---
Deferred payment for acquisition of visimid
-0 0 125,000
Earnout payment for acquisition of g5, net of operating portion-Visimid Technologies
0 ---
Borrowings on loans payable
0 0 0 6,659,596
Loan issuance costs
0 0 0 597,465
Payments on loans payable
29,111 5,356,712 57,107 204,100
Repayment of finance lease obligations
60,377 52,314 55,398 187,626
Net cash provided by financing activities
-3,686,887 59,931,808 7,781,540 29,296,277
Effect of exchange rate on cash and cash equivalents
46,694 177,377 68,698 170,204
Change in cash and cash equivalents
-18,337,290 62,065,053 6,630,382 1,396,768
Cash and cash equivalents at beginning of period
--4,877,036 3,480,268
Cash and cash equivalents, beginning of period
73,572,471 11,507,418 --
Cash and cash equivalents at end of period
--11,507,418 4,877,036
Cash and cash equivalents, end of period
55,235,181 73,572,471 --
Unit: Dollar. Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Effect of exchange rateon cash and cash...$46,694 Change in cash and cashequivalents-$18,337,290 Canceled cashflow$46,694 Business combination,contingent consideration,...$3,393,000 Depreciation andamortization$1,263,005 Stock-based compensation onstock options, rsus &...$562,967 Inventories-$532,880 Inventory write-offs toallowance$67,233 Deferred taxes$1,832 Proceeds from sale ofcommon stock from...$24,862 Proceeds from exercise ofstock options$12,503 Revenue$19,149,814 Net cash used ininvesting activities-$7,899,597 Net cash used inoperating activities-$6,797,500 Net cash provided byfinancing activities-$3,686,887 Canceled cashflow$5,820,917 Canceled cashflow$37,365 Grossprofit-Operating Segments$6,956,283 something is missing$529,428 Interest expense,net-Operating Segments-$271,641 Canceled cashflow$12,193,531 Acquisition-Amorphous MaterialsLLCAML$7,000,111 Purchase of property andequipment$899,486 Net loss-$4,106,287 Earnout payment foracquisition of g5, net of...$3,813,587 Earnout payment foracquisition of g5, net of...$3,536,471 Proceeds from issuance ofcommon stock under...-$98,293 Repayment of finance leaseobligations$60,377 Canceled cashflow$7,757,352 Prepaid expenses anddeposits$2,158,004 Trade accountsreceivable$2,084,361 Accounts payable andaccrued liabilities-$226,620 Other current assets$162,311 Change in operatinglease assets and...$52,786 Provision for creditlosses-$14,461 Payments on loans payable$29,111 Cost of goods sold$12,193,531 Business combination,contingent consideration,...$3,393,000 General &administrative-Operating Segments$3,085,465 Corporate-Corporate Non Segment$2,345,514 New productdevelopment-Operating Segments$1,041,794 Sales &marketing-Operating Segments$865,307 Other non-operatingincome (expense),...$563,924 Amortization of intangibleassets-Operating Segments$477,245 Income taxprovision-Operating Segments$91,390

LIGHTPATH TECHNOLOGIES INC (LPTH)

LIGHTPATH TECHNOLOGIES INC (LPTH)