MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-29.

Cash Flow Overview

Free Cash flow
$809,816K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Net income
    • Depreciation and amortization
    • Equity-based compensation expens...
    • Others
Negative Cash Flow Breakdown
    • Changes in operating assets and ...
    • Treasury stock purchases, includ...
    • Principal payments on debt, incl...
    • Others

Cash Flow
2026-03-29
2025-12-28
2025-09-28
2025-06-29
Net income
1,825,460 1,593,994 1,568,660 1,720,088
Depreciation and amortization
116,322 103,925 101,644 98,439
Deferred income taxes
-19,478 -30,957 -62,875 -151,679
Equity-based compensation expense
96,616 88,539 97,241 94,286
Other, net
2,855 19,961 1,890 -14,240
Accounts receivable, net of allowance
---858,748
Inventories
---180,733
Prepaid expenses and other assets
---206,729
Trade accounts payable
---212,000
Deferred profit
---1,147,759
Accrued expenses and other liabilities
---328,252
Changes in operating assets and liabilities
1,228,919 913,827 -1,276,914 -
Net cash provided by operating activities
1,141,420 1,480,045 1,778,964 2,554,188
Capital expenditures and intangible assets
331,604 260,879 185,121 172,191
Business acquisitions, net of cash acquired
---0
Proceeds from maturities of available-for-sale securities
---0
Proceeds from sales of available-for-sale securities
---0
Other, net
2,976 -3,096 927 -42,940
Net cash used for investing activities
-334,580 -257,783 -186,048 -129,251
Principal payments on debt, including finance lease obligations and payments for debt issuance costs
751,194 1,462 1,417 1,485
Treasury stock purchases, including excise tax payments
1,162,837 1,466,155 975,791 1,292,277
Dividends paid
325,829 327,507 291,981 295,207
Reissuance of treasury stock related to employee stock purchase plan
0 67,185 -79,556
Proceeds from issuance of common stock, net issuance costs
9,167 3,854 0 696
Other, net
55 -1,117 -12,449 -820
Net cash used for financing activities
-2,230,638 -1,725,202 -1,281,638 -1,509,537
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
-4,979 -13,337 -7,059 29,284
Net change in cash, cash equivalents, and restricted cash
-1,428,777 -516,277 304,219 944,684
Cash, cash equivalents, and restricted cash at beginning of period
6,195,598 6,711,875 6,407,656 5,462,972
Cash, cash equivalents, and restricted cash at end of period
4,766,821 6,195,598 6,711,875 6,407,656
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net income$1,825,460K (37.18%↑ Y/Y)something is missing$354,274K Depreciation andamortization$116,322K (19.50%↑ Y/Y)Equity-based compensationexpense$96,616K (10.91%↑ Y/Y)Net cash provided byoperating activities$1,141,420K (-12.78%↓ Y/Y)Canceled cashflow$1,251,252K Net change in cash,cash equivalents,...-$1,428,777K (-566.32%↓ Y/Y)Canceled cashflow$1,141,420K Proceeds from issuance ofcommon stock, net...$9,167K (359.96%↑ Y/Y)Other, net$55K (-89.54%↓ Y/Y)Changes in operatingassets and liabilities$1,228,919K (553.25%↑ Y/Y)Deferred income taxes-$19,478K (2.57%↑ Y/Y)Other, net$2,855K (272.61%↑ Y/Y)Net cash used forfinancing activities-$2,230,638K (-80.98%↓ Y/Y)Canceled cashflow$9,222K Net cash used forinvesting activities-$334,580K (-14.22%↓ Y/Y)Effect of exchange ratechanges on cash, cash...-$4,979K (-309.20%↓ Y/Y)Treasury stockpurchases, including...$1,162,837K (167.12%↑ Y/Y)Principal payments ondebt, including...$751,194K (49.04%↑ Y/Y)Dividends paid$325,829K (10.18%↑ Y/Y)Capital expendituresand intangible...$331,604K (15.12%↑ Y/Y)Other, net$2,976K (-38.73%↓ Y/Y)

Lam_Research_logo-svg

LAM RESEARCH CORP (LRCX)

Lam_Research_logo-svg

LAM RESEARCH CORP (LRCX)