MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Unit: Dollar
Positive Cash Flow Breakdown
    • Redemptions of marketable securi...
    • Stock-based compensation
    • Unrealized loss (gain) on equity...
    • Others
Negative Cash Flow Breakdown
    • Net loss
    • Accounts payable and accrued exp...
    • Foreign currency remeasurement g...
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net loss
-3,329,171 -4,074,217 -4,177,423 -8,867,798
Depreciation and amortization
3,853 4,103 4,102 9,075
Realized gain on redemptions of available for sale debt securities
-119 -345 22,634
Non-cash lease adjustments
18,727 43,002 146,895 -
Realized loss on equity securities
-49,988 72,677 142,248
Issuance of restricted common stock for services
-232,800 134,100 -
Vesting of restricted common stock issued for services
38,800 ---
Stock-based compensation
262,915 198,816 143,685 308,376
Write-off of deferred offering costs
33,604 ---
Accretion of discounts on available for sale debt securities, net
20,172 25,487 38,015 132,925
Foreign currency remeasurement gain
77,286 19,488 8,912 129,565
Unrealized loss (gain) on equity securities
-59,451 42,592 95,906 167,389
Prepaid expenses and other current assets
49,508 -415,005 -201,223 62,133
Accounts payable and accrued expenses
-705,025 466,998 -806,921 611,731
Operating lease liabilities
-19,463 -40,922 -51,085 -98,618
Changes in operating right-of-use assets
---96,745
Other assets
-10,648 --0
Net cash flows used in operating activities
-3,772,627 -2,792,113 -4,571,980 -8,312,887
Purchase of property and equipment
-1 555 1,159
Purchase of marketable securities
-4,204,493 2,076,794 8,440,696
Redemptions of marketable securities
4,250,000 2,500,540 8,005,887 15,274,344
Net cash flows provided by investing activities
4,250,000 -1,703,954 5,928,538 6,832,489
Proceeds from option exercises
-0 13,442 -
Proceeds from the issuance of common stock under the atm sales agreement
-666,208 958,339 -
Proceeds from warrant exercises
---0
Payments of offering cost related to the atm sales agreement
-139,749 --
Net cash flows provided by financing activities
-526,459 971,781 0
Effect of foreign exchange rates on cash
17,585 2,960 -261 30,727
Change in cash and cash equivalents for the period
494,958 -3,966,648 2,328,078 -1,449,671
Cash and cash equivalents, beginning of period
4,422,838 8,389,486 7,511,079 -
Cash and cash equivalents, end of period
4,917,796 4,422,838 8,389,486 -
Unit: Dollar. Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Redemptions of marketablesecurities$4,250,000 Net cash flowsprovided by investing...$4,250,000 Effect of foreignexchange rates on cash$17,585 Change in cash and cashequivalents for the period$494,958 Canceled cashflow$3,772,627 Stock-based compensation$262,915 Unrealized loss (gain) onequity securities-$59,451 Vesting of restrictedcommon stock issued for...$38,800 Write-off of deferredoffering costs$33,604 Non-cash leaseadjustments$18,727 Other assets-$10,648 Depreciation andamortization$3,853 Net cash flows usedin operating...-$3,772,627 Canceled cashflow$427,998 Net loss-$3,329,171 Accounts payable andaccrued expenses-$705,025 Foreign currencyremeasurement gain$77,286 Prepaid expenses andother current assets$49,508 Accretion of discounts onavailable for sale debt...$20,172 Operating leaseliabilities-$19,463

Lantern Pharma Inc. (LTRN)

Lantern Pharma Inc. (LTRN)