| Cash Flow | 2025-09-30 |
|---|---|
| Net loss | -1,401 |
| Share-based compensation | 1,773 |
| Depreciation and amortization | 446 |
| Amortization of intangible assets | 597 |
| Amortization of manufacturing profit in acquired inventory associated with acquisitions | 18 |
| Amortization of deferred debt issuance costs | 14 |
| Accounts receivable | -3,167 |
| Inventories | 402 |
| Contract manufacturers' receivable | -2,619 |
| Prepaid expenses and other current assets | 340 |
| Lease right-of-use assets | -399 |
| Other assets | 69 |
| Accounts payable | -3,648 |
| Accrued payroll and related expenses | 359 |
| Other liabilities | 73 |
| Net cash provided by operating activities | 3,605 |
| Purchases of property and equipment | 74 |
| Net cash used in investing activities | -74 |
| Net proceeds from issuances of common stock | 0 |
| Tax withholding paid on behalf of employees for restricted shares | 300 |
| Payments on debt | 1,106 |
| Payment of lease liabilities | 32 |
| Net cash used in financing activities | -1,438 |
| Increase in cash and cash equivalents | 2,093 |
| Cash and cash equivalents at beginning of period | 20,098 |
| Cash and cash equivalents at end of period | 22,191 |
LANTRONIX INC (LTRX)
LANTRONIX INC (LTRX)