MyFinsight

HomeCompareAbout

MyFinsight

Making company financials insightful for everyone

  • About
  • Privacy Policy
  • Contact

Follow Us

  • Thread
  • X.com
  • Instagram

© 2026 MyFinsight. All rights reserved.

Recent SEC Filings
10/2NIKE, Inc.(NKE)10/2DARDEN RESTAURANTS INC(DRI)9/30CONAGRA BRANDS INC.(CAG)9/29Carnival Corp Ltd.(CCL)9/29URANIUM ENERGY CORP(UEC)9/29COPART INC(CPRT)9/24BLACKBERRY Ltd(BB)9/24PAYCHEX INC(PAYX)9/23GENERAL MILLS INC(GIS)9/22ADOBE INC.(ADBE)9/18KROGER CO(KR)10/2NIKE, Inc.(NKE)10/2DARDEN RESTAURANTS INC(DRI)9/30CONAGRA BRANDS INC.(CAG)9/29Carnival Corp Ltd.(CCL)9/29URANIUM ENERGY CORP(UEC)9/29COPART INC(CPRT)9/24BLACKBERRY Ltd(BB)9/24PAYCHEX INC(PAYX)9/23GENERAL MILLS INC(GIS)9/22ADOBE INC.(ADBE)9/18KROGER CO(KR)

Pulmonx Corp (LUNG)

Pulmonx Corp (LUNG)

||
||

Cash Flow Overview

Change in Cash
-$5,727K
Free Cash flow
-$5,215K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Accounts payable
    • Accrued liabilities
    • Prepaid expenses and other curre...
    • Others
Negative Cash Flow Breakdown
    • Net loss
    • Accounts receivable
    • Payment of debt discounts and is...
    • Others
Cash Flow
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Net loss
-10,080
-13,654
-10,425
-13,957
Stock-based compensation expense
3,698
4,136
4,241
5,166
Impairment of capitalized software development costs
-
-
0
0
Change in allowance for credit losses
-
-
0
0
Inventory write-down (recovery), net
8
144
167
72
Depreciation and amortization expense
222
220
231
246
Loss on debt extinguishment
0
-107
-
-
Amortization of debt discount and debt issuance costs
129
46
15
14
Pik interest incurred but not paid on term loan
203
67
-
-
Net accretion of discounts on marketable securities
0
0
0
40
Change in fair value of common stock warrant liability
-39
-
-
-
Non-cash lease expense
387
415
368
465
Accounts receivable
1,501
-1,204
-1,606
-1,410
Inventory
248
959
810
1,021
Prepaid expenses and other current assets
-521
29
-627
913
Other assets
112
-61
-95
-122
Accounts payable
1,203
-430
-2,496
121
Accrued liabilities
786
-1,165
-443
528
Income taxes payable
-65
51
109
-7
Lease liabilities
-300
-329
-281
-381
Deferred tax liability
10
-4
15
-
Deferred revenue
-16
14
-73
13
Net cash used in operating activities
-5,214
-10,097
-7,084
-8,162
Purchases of investments
0
0
0
0
Maturities of investments
0
0
0
8,800
Purchases of property and equipment and internal software development costs
1
9
13
89
Net cash (used in) provided by investing activities
-1
-9
-13
8,711
Repayment of debt
0
37,000
-
-
Proceeds from debt
0
38,785
-
-
Repayment of credit agreement
53
-
51
1
Payment of debt discounts and issuance costs
460
-
0
23
Proceeds from exercise of common stock options
0
40
106
5
Proceeds from issuance of common stock under the employee stock purchase plan
0
201
0
200
Net cash provided by financing activities
-513
2,026
55
181
Effect of exchange rate changes on cash and cash equivalents
1
-100
241
355
Net (decrease) increase in cash, cash equivalents, and restricted cash
-5,727
-8,180
-6,801
1,085
Cash, cash equivalents, and restricted cash at beginning of the period
61,829
70,009
76,810
71,162
Cash, cash equivalents, and restricted cash at end of the period
56,102
61,829
70,009
76,810
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

LUNG Cash Flow Sankey DiagramSankey diagram visualizing LUNG cash flow for the periodEffect of exchange ratechanges on cash and cash...$1K (100.15%↑ Y/Y)Net (decrease)increase in cash, cash...-$5,727K (-225.51%↓ Y/Y)Canceled cashflow$1K Stock-based compensationexpense$3,698K (-68.73%↓ Y/Y)Accounts payable$1,203K (-54.52%↓ Y/Y)Accrued liabilities$786K (133.25%↑ Y/Y)Prepaid expenses andother current assets-$521K (52.59%↑ Y/Y)Non-cash lease expense$387K (-37.07%↓ Y/Y)Depreciation andamortization expense$222K (-61.53%↓ Y/Y)Pik interestincurred but not paid on...$203K Amortization of debt discountand debt issuance...$129K (437.50%↑ Y/Y)Inventory write-down(recovery), net$8K (108.33%↑ Y/Y)Net cash used inoperating activities-$5,214K (69.56%↑ Y/Y)Net cash provided byfinancing activities-$513K (-185.93%↓ Y/Y)Canceled cashflow$7,157K Net cash (used in)provided by investing...-$1K (-100.00%↓ Y/Y)Net loss-$10,080K (65.97%↑ Y/Y)Payment of debtdiscounts and issuance...$460K (878.72%↑ Y/Y)Repayment of creditagreement$53K (10.42%↑ Y/Y)Accounts receivable$1,501K (-22.67%↓ Y/Y)Lease liabilities-$300K (-2.39%↓ Y/Y)Inventory$248K (123.26%↑ Y/Y)Other assets$112K (-68.80%↓ Y/Y)Income taxes payable-$65K (-170.65%↓ Y/Y)Change in fair value ofcommon stock warrant...-$39K Deferred revenue-$16K (73.77%↑ Y/Y)Deferred tax liability$10K Purchases of property andequipment and internal...$1K (-99.71%↓ Y/Y)