For the quarter ending 2026-03-31, MANE had $146,646K increase in cash & cash equivalents over the period. -$21,168K in free cash flow.
| Cash Flow | 2026-03-31 | 2025-12-31 |
|---|---|---|
| Net loss | -27,232 | -69,995 |
| Stock-based compensation | 5,259 | 1,440 |
| Research and development expenses paid with convertible and promissory notes | - | 0 |
| Non-cash research and development services | 621 | 1,999 |
| Net accretion of discount/premium on debt securities | 73 | 556 |
| Accrued interest earned | - | 647 |
| Other | -6 | -43 |
| Prepaid expenses and other current assets | -4,360 | 8,235 |
| Interest receivable on marketable securities | 1,499 | - |
| Accounts payable | -1,055 | -122 |
| Accrued expenses | -1,373 | 4,510 |
| Other long term assets | 174 | - |
| Other current liabilities and lease liabilities | -8 | -39 |
| Net cash used in operating activities | -21,168 | -71,602 |
| Purchase of property, plant and equipment | 0 | 24 |
| Purchases of marketable securities | 122,988 | 143,852 |
| Maturities of marketable securities | 21,689 | 25,018 |
| Net cash used in investing activities | -101,299 | -118,858 |
| Issuance of convertible notes | - | 0 |
| Issuance of preferred stock-Series BPreferred Stock | - | 8,433 |
| Issuance of preferred stock-Series CPreferred Stock | - | 151,000 |
| Payment of promissory note | - | 0 |
| Issuance of preferred stock | 0 | - |
| Preferred stock issuance costs | - | 447 |
| Initial public offering, net of issuance costs paid | 269,102 | - |
| Exercise of stock options | 11 | 156 |
| Net cash provided by financing activities | 269,113 | 159,142 |
| Net increase (decrease) in cash and cash equivalents | 146,646 | -31,318 |
| Cash and cash equivalentsbeginning of period | 21,766 | 53,084 |
| Cash and cash equivalentsend of period | 168,412 | 21,766 |
Veradermics, Inc (MANE)
Veradermics, Inc (MANE)