MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the quarter ending 2026-03-31, MANE had $146,646K increase in cash & cash equivalents over the period. -$21,168K in free cash flow.

Cash Flow Overview

Change in Cash
$146,646K
Free Cash flow
-$21,168K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Initial public offering, net of ...
    • Maturities of marketable securit...
    • Stock-based compensation
    • Others
Negative Cash Flow Breakdown
    • Purchases of marketable securiti...
    • Interest receivable on marketabl...
    • Accrued expenses
    • Others

Cash Flow
2026-03-31
2025-12-31
Net loss
-27,232 -69,995
Stock-based compensation
5,259 1,440
Research and development expenses paid with convertible and promissory notes
-0
Non-cash research and development services
621 1,999
Net accretion of discount/premium on debt securities
73 556
Accrued interest earned
-647
Other
-6 -43
Prepaid expenses and other current assets
-4,360 8,235
Interest receivable on marketable securities
1,499 -
Accounts payable
-1,055 -122
Accrued expenses
-1,373 4,510
Other long term assets
174 -
Other current liabilities and lease liabilities
-8 -39
Net cash used in operating activities
-21,168 -71,602
Purchase of property, plant and equipment
0 24
Purchases of marketable securities
122,988 143,852
Maturities of marketable securities
21,689 25,018
Net cash used in investing activities
-101,299 -118,858
Issuance of convertible notes
-0
Issuance of preferred stock-Series BPreferred Stock
-8,433
Issuance of preferred stock-Series CPreferred Stock
-151,000
Payment of promissory note
-0
Issuance of preferred stock
0 -
Preferred stock issuance costs
-447
Initial public offering, net of issuance costs paid
269,102 -
Exercise of stock options
11 156
Net cash provided by financing activities
269,113 159,142
Net increase (decrease) in cash and cash equivalents
146,646 -31,318
Cash and cash equivalentsbeginning of period
21,766 53,084
Cash and cash equivalentsend of period
168,412 21,766
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Initial publicoffering, net of issuance...$269,102K Exercise of stock options$11K Net cash provided byfinancing activities$269,113K Net increase(decrease) in cash and cash...$146,646K Canceled cashflow$122,467K Maturities of marketablesecurities$21,689K Stock-based compensation$5,259K Prepaid expenses andother current assets-$4,360K Non-cash research anddevelopment services$621K Other-$6K Net cash used ininvesting activities-$101,299K Net cash used inoperating activities-$21,168K Canceled cashflow$21,689K Canceled cashflow$10,246K Purchases of marketablesecurities$122,988K Net loss-$27,232K Interest receivable onmarketable securities$1,499K Accrued expenses-$1,373K Accounts payable-$1,055K Other long term assets$174K Net accretion ofdiscount/premium on debt...$73K Other currentliabilities and lease...-$8K

Veradermics, Inc (MANE)

Veradermics, Inc (MANE)