| Balance Sheets | 2025-09-28 | 2025-06-29 | ||
|---|---|---|---|---|
| Cash and cash equivalents | 114,800 | 120,100 | ||
| Accounts receivable, net | 218,400 | 218,800 | ||
| Inventories | 272,400 | 277,000 | ||
| Other current assets | 84,400 | 73,800 | ||
| Total current assets | 690,000 | 689,700 | ||
| Property, plant and equipment, net of accumulated depreciation | 481,100 | 478,400 | ||
| Operating lease right-of-use assets, net of accumulated amortization | 113,300 | 67,700 | ||
| Goodwill | 1,126,900 | 1,127,600 | ||
| Other intangible assets, net of accumulated amortization | 553,300 | 560,500 | ||
| Other assets | 37,300 | 33,500 | ||
| Total assets | 3,001,900 | 2,957,400 | ||
| Accounts payable | 182,500 | 176,700 | ||
| Current operating lease liabilities | 19,700 | 19,300 | ||
| Other current liabilities | 167,700 | 172,600 | ||
| Total current liabilities | 369,900 | 368,600 | ||
| Long-term debt | 954,100 | 998,700 | ||
| Deferred income taxes | 172,500 | 154,700 | ||
| Pension and other postretirement plan liabilities | 3,600 | 3,800 | ||
| Operating lease liabilities | 102,400 | 56,900 | ||
| Other non-current liabilities | 15,900 | 13,700 | ||
| Total liabilities | 1,618,400 | 1,596,400 | ||
| Common stock (par value 0.01 per share authorized 750.0 million shares 131.8 million issued and 126.7 million outstanding as of september28, 2025 130.9 million issued and 127.6 million outstanding as of december29, 2024) | 1,300 | 1,300 | ||
| Paid-in capital | 54,900 | 50,500 | ||
| Treasury stock, at cost | 66,900 | 66,700 | ||
| Accumulated other comprehensive loss | -4,900 | -5,100 | ||
| Retained earnings | 1,399,100 | 1,381,000 | ||
| Total equity | 1,383,500 | 1,361,000 | ||
| Total liabilities and equity | 3,001,900 | 2,957,400 | ||
MasterBrand, Inc. (MBC)
MasterBrand, Inc. (MBC)