For the quarter ending 2026-03-31.
| Income Statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Loans | 230,269 | 239,384* | 254,101 | 255,641 |
| Mortgage loans in process of securitization | 4,387 | 5,156* | 5,308 | 5,304 |
| Available for sale | 9,942 | 11,549* | 11,880 | 12,095 |
| Held to maturity | 19,479 | 24,744* | 22,427 | 23,166 |
| Fhlb stock and other equity securities (dividends) | 4,394 | 4,642* | 4,265 | 4,641 |
| Other | 2,040 | 2,995* | 3,798 | 3,552 |
| Total interest income | 270,511 | 288,469* | 301,779 | 304,399 |
| Deposits | 109,849 | 114,670* | 139,744 | 131,375 |
| Short-term borrowings | 28,937 | 36,194* | 25,926 | 36,981 |
| Long-term borrowings | 3,077 | 8,828* | 8,051 | 7,324 |
| Total interest expense | 141,863 | 159,691* | 173,721 | 175,680 |
| Net interest income | 128,648 | 128,778* | 128,058 | 128,719 |
| Provision for credit gaines | 15,299 | -5,645* | 29,239 | 53,027 |
| Net interest income after provision for credit losses | 113,349 | 134,423* | 98,819 | 75,692 |
| Gain on sale of loans | 13,506 | 13,343* | 24,671 | 23,342 |
| Loan servicing fees, net | 15,099 | 1,183* | 7,986 | 6,138 |
| Mortgage warehouse fees | 1,620 | 1,427* | 1,736 | 2,039 |
| Syndication and asset management fees | 3,117 | 1,784* | 4,864 | 9,707 |
| Other income | 13,257 | 6,412* | 3,757 | 9,254 |
| Total noninterest income | 46,599 | 24,147* | 43,014 | 50,480 |
| Salaries and employee benefits | 38,565 | 34,936* | 44,152 | 43,566 |
| Loan expense | 1,185 | 600* | 1,263 | 1,142 |
| Occupancy and equipment | 3,081 | 3,260* | 2,453 | 2,494 |
| Professional fees | 2,767 | 3,065* | 3,371 | 3,159 |
| Deposit insurance expense | 8,408 | 7,004* | 9,376 | 7,152 |
| Technology expense | 2,679 | 2,458* | 2,608 | 2,446 |
| Credit risk transfer premium expense | 5,764 | 7,580* | 4,194 | 4,767 |
| Other expense | 13,193 | 9,112* | 9,833 | 12,611 |
| Total noninterest expense | 75,642 | 68,013* | 77,250 | 77,337 |
| Income before income taxes | 84,306 | 90,557* | 64,583 | 48,835 |
| Provision for income taxes | 16,574 | 13,926* | 9,882 | 10,854 |
| Net income | 67,732 | 76,631* | 54,701 | 37,981 |
| Dividends on preferred stock | 10,265 | 10,266* | 10,265 | 10,266 |
| Preferred stock redemption | - | 1,039* | - | - |
| Net income allocated to common shareholders | 57,467 | 65,326 | 44,436 | 27,715 |
| Basic EPS | 1.25 | 1.425 | 0.97 | 0.6 |
| Diluted EPS | 1.25 | 1.422 | 0.97 | 0.6 |
| Basic Average Shares | 45,929,936 | 45,844,307 | 45,887,143 | 45,883,644 |
| Diluted Average Shares | 45,997,744 | 45,948,411 | 45,950,216 | 45,929,563 |
Merchants Bancorp (MBIN)
Merchants Bancorp (MBIN)