MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Free Cash flow
-$598,470K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Proceeds from borrowings
    • Proceeds from sold loans and pri...
    • Proceeds from calls, maturities ...
    • Others
Negative Cash Flow Breakdown
    • Repayment of borrowings
    • Loans and participations origina...
    • Net change in loans receivable
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net income
67,732 67,849 54,701 96,220
Depreciation
1,370 1,160 765 1,540
Provision for credit losses
15,299 27,761 29,239 60,754
Deferred income tax, net
-7,778 --
Gain on sale of loans
13,506 25,730 24,671 34,961
Proceeds from sales of loans held for sale
-14,761,157 12,162,638 18,150,631
Proceeds from sold loans and principal collected
12,525,217 ---
Loans and participations originated and purchased for sale
13,353,384 14,895,807 12,163,493 18,254,897
Proceeds from sale of low-income housing tax credits
1 14,774 -6,671 9,777
Purchases of low-income housing tax credits for sale
6,803 17,025 19,749 22,987
Purchases of other tax credits
18,168 142,754 --
Change in servicing rights for paydowns and fair value adjustments
-6,406 4,898 327 5,550
Mortgage loans in process of securitization
-183,093 205,308 12,359 -25,779
Other assets and receivables
-22,261 876 16,572 14,219
Other liabilities
-15,051 -17,593 22,465 -1,865
Other
-1,021 -21,817 -3,145 -5,564
Proceeds from the sale of securities available for sale
---0
Net cash (used in) provided by operating activities
-597,324 -397,899 29,765 26,886
Purchase of fhlb stock
-8,541 0 46
Net change in securities purchased under agreements to resell
9 9 10 20
Purchases of securities available for sale
204,335 199,457 199,779 344,503
Purchases of securities held to maturity
-0 259,580 -
Purchases of mortgage servicing rights
125 1,554 12,858 70
Purchases of other equity securities
-1,198 --
Proceeds from calls, maturities and paydowns of securities available for sale
216,893 220,992 258,158 391,790
Proceeds from calls, maturities and paydowns of securities held to maturity
117,721 126,933 137,279 116,573
Purchases of loans
27,330 17,384 19,663 30,408
Net change in loans receivable
492,763 143,335 95,794 503,358
Proceeds from loans held for sale previously classified as loans receivable
55,570 44,916 0 386,604
Purchases of premises and equipment
1,146 3,802 5,781 11,358
Purchase of limited partnership interests
974 8,785 -15,606 35,210
Other investing activities
-1,223 -3,891 -1,275 -2,737
Net cash used in investing activities
-335,257 12,685 -181,127 -27,229
Net change in deposits
-108,984 -923,831 1,224,830 577,652
Proceeds from borrowings
69,470,000 107,127,000 74,617,000 141,830,587
Repayment of borrowings
68,539,101 106,111,987 75,724,743 142,197,028
Repayment of credit-linked notes
-76,946 0 10,605
Repurchase of common stock
3,002 ---
Dividends
15,319 14,856 14,854 29,708
Net cash provided by (used in) financing activities
803,594 -620 102,233 170,898
Net change in cash and cash equivalents
-128,987 -385,834 -49,129 170,555
Cash and cash equivalents, beginning of period
212,202 598,036 476,610 -
Cash and cash equivalents, end of period
83,215 212,202 598,036 -
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Proceeds from borrowings$69,470,000K Net cash provided by(used in) financing...$803,594K Canceled cashflow$68,666,406K Net change in cashand cash...-$128,987K Canceled cashflow$803,594K Proceeds from sold loansand principal...$12,525,217K Mortgage loans in processof securitization-$183,093K Net income$67,732K Other assets andreceivables-$22,261K Provision for creditlosses$15,299K Depreciation$1,370K Other-$1,021K Proceeds from sale oflow-income housing tax...$1K Proceeds from calls,maturities and paydowns of...$216,893K Proceeds from calls,maturities and paydowns of...$117,721K Proceeds from loans heldfor sale previously...$55,570K Other investingactivities-$1,223K Net change insecurities purchased under...$9K Repayment of borrowings$68,539,101K Net change indeposits-$108,984K Dividends$15,319K Repurchase of common stock$3,002K Net cash (used in)provided by operating...-$597,324K Canceled cashflow$12,815,994K Net cash used ininvesting activities-$335,257K Canceled cashflow$391,416K Loans andparticipations originated and...$13,353,384K Purchases of other taxcredits$18,168K Other liabilities-$15,051K Gain on sale of loans$13,506K Purchases of low-incomehousing tax credits for...$6,803K Change in servicingrights for paydowns and...-$6,406K Net change in loansreceivable$492,763K Purchases of securitiesavailable for sale$204,335K Purchases of loans$27,330K Purchases of premises andequipment$1,146K Purchase of limitedpartnership interests$974K Purchases of mortgageservicing rights$125K

Merchants Bancorp (MBINL)

Merchants Bancorp (MBINL)