For the quarter ending 2025-09-30, MC had $59,919K increase in cash & cash equivalents over the period. $179,552K in free cash flow.
| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net income (loss) | 60,071 | 100,530 |
| Bad debt expense (benefit) | 768 | 236 |
| Depreciation and amortization | 2,976 | 5,539 |
| Equity-based compensation | 40,166 | 127,843 |
| Deferred tax provision (benefit) | 21,996 | 6,662 |
| Gain on partial sale of equity method investment | 19,092 | - |
| Other | 10,898 | 845 |
| Accounts receivable | 1,131 | 3,529 |
| Accrued and other receivables | -1,921 | 23,771 |
| Prepaid expenses and other assets | 6,394 | 1,070 |
| Deferred compensation | -4,913 | 17,491 |
| Compensation payable | 104,012 | -158,436 |
| Accounts payable, accrued expenses and other liabilities | 2,708 | -90 |
| Deferred revenue | -3,873 | 1,486 |
| Dividends received | 724 | 1,623 |
| Net cash provided by (used in) operating activities | 198,867 | 38,687 |
| Purchases of investments | 151,786 | 256,737 |
| Proceeds from sales of investments | 68,000 | 151,398 |
| Note payments received from (issued to) employees | 0 | 138 |
| Proceeds from partial sale of equity method investment | 29,916 | - |
| Purchases of equipment and leasehold improvements | 19,315 | 7,856 |
| Net cash provided by (used in) investing activities | -73,185 | -113,057 |
| Payments for dividends and tax distributions | 155,609 | 104,212 |
| Payments for treasury stock purchases | 15,198 | 13,270 |
| Payments under tax receivable agreement | 0 | 314 |
| Net cash provided by (used in) financing activities | -66,595 | -117,796 |
| Effect of exchange rate fluctuations on cash, cash equivalents, and restricted cash | 832 | 1,503 |
| Net increase (decrease) in cash, cash equivalents, and restricted cash | 59,919 | -190,663 |
| Cash and cash equivalents at beginning of period | 413,179 | - |
| Cash and cash equivalents at end of period | 282,435 | - |
Moelis & Co (MC)
Moelis & Co (MC)