| Cash Flow | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Net income | 1,851 | 1,204 | 625 | 1,664 |
| Depreciation and amortization | 356 | 233 | 113 | 318 |
| Stock-based compensation | 174 | 117 | 56 | 166 |
| Deferred income taxes | 40 | 17 | 18 | 9 |
| Non-cash restructuring and abandonment-related charges | 8 | 7 | 3 | 15 |
| Provision for credit losses on accounts receivable | 11 | 6 | 5 | 14 |
| Gain on previously held/sold investments in non-consolidated affiliates | 0 | - | - | 7 |
| Accounts receivable | -63 | -94 | 16 | 43 |
| Other current assets | -13 | 25 | -12 | -25 |
| Other assets | 16 | 24 | 19 | 1 |
| Lease obligations | -28 | -19 | -8 | -24 |
| Accounts payable and accrued liabilities | -317 | -341 | -292 | 45 |
| Deferred revenue | -130 | 26 | 261 | -51 |
| Uncertain tax positions and other non-current tax liabilities | 17 | 10 | 6 | 12 |
| Other liabilities | 1 | -5 | -7 | 22 |
| Net cash provided by operating activities | 2,043 | 1,300 | 757 | 2,164 |
| Capital additions | 245 | 160 | 85 | 243 |
| Purchases of investments | 158 | 118 | 41 | 623 |
| Sales and maturities of investments | 656 | 579 | 551 | 105 |
| Purchases of investments in non-consolidated affiliates | 14 | 12 | 10 | 4 |
| Sales of investments in non-consolidated affiliates | - | - | - | 0 |
| Receipts from settlements of net investment hedges | 32 | 32 | 32 | - |
| Cash paid for acquisitions, net of cash acquired | 227 | 223 | 223 | 110 |
| Net cash provided by (used in) investing activities | 44 | 98 | 224 | -875 |
| Issuance of notes | 0 | - | - | 496 |
| Repayment of notes | 700 | 700 | 700 | 0 |
| Proceeds from stock-based compensation plans | 44 | 32 | 23 | 60 |
| Repurchase of shares related to stock-based compensation | 92 | 88 | 53 | 85 |
| Treasury shares | 1,170 | 657 | 373 | 812 |
| Dividends | 534 | 366 | 195 | 465 |
| Dividends to noncontrolling interests | 2 | 1 | - | 1 |
| Debt issuance costs, extinguishment costs and related fees | 0 | - | - | 5 |
| Net cash used in financing activities | -2,454 | -1,780 | -1,298 | -812 |
| Effect of exchange rate changes on cash and cash equivalents | 140 | 148 | 48 | 35 |
| (decrease) increase in cash and cash equivalents | -227 | -234 | -269 | 512 |
| Cash and cash equivalents at beginning of period | 2,408 | 2,408 | 2,408 | 2,130 |
| Cash and cash equivalents at end of period | 2,181 | 2,174 | 2,139 | 2,642 |
MOODYS CORP DE (MCO)
MOODYS CORP DE (MCO)