| Cash Flow | 2026-03-31 | 2025-12-31 |
|---|---|---|
| Net loss before income tax | -208,865 | -1,270,120 |
| Depreciation of equipment | 5,934 | 16,790 |
| Accounts receivable | 3,102 | -89,266 |
| Contract assets including retainage, net | 0 | -301,502 |
| Prepaid expenses and other current assets, net | 21,239 | -32,175 |
| Amount due from an associate | 16,377 | 156,389 |
| Amount due from a related company | -58,219 | 58,219 |
| Amount due from immediate holding company | 1,200 | 16,334 |
| Other receivables | 0 | 22,311 |
| Accounts payable | -8,461 | NaN |
| Contract liabilities | -80,234 | 37,529 |
| Accrued expenses and other payables | 241,505 | -237,118 |
| Amount due to related companies | -149,226 | 26,156 |
| Amount due to directors | 99,458 | 10,386 |
| Notes payable | 2,626 | 10,136 |
| Net cash used in operating activities | -80,962 | -1,236,551 |
| Purchase of equipment | 0 | 36,788 |
| Payment for investment in an associate | NaN | 0 |
| Long term prepayment | NaN | 18,077 |
| Net cash used in investing activities | 0 | -54,865 |
| Proceeds from share issuance in a subsidiary | 0 | 1,069,230 |
| Loan receivable | 1,789 | 7,155 |
| Net cash (used in) / provided by financing activities | -1,789 | 1,062,075 |
| Net decrease in cash | -82,751 | -229,341 |
| Cash, beginning of period | 152,786 | 382,127 |
| Cash, end of period | 70,035 | 152,786 |
ModuLink Inc. (MDLK)
ModuLink Inc. (MDLK)