For the quarter ending 2025-09-30, MDRR had $164,804 increase in cash & cash equivalents over the period.
| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net (loss) income | -166,738 | -1,420,262 |
| Depreciation | 668,081 | 1,635,354 |
| Amortization | 100,597 | 263,149 |
| Loan cost amortization | 20,366 | 58,359 |
| Mandatorily redeemable preferred stock issuance cost and discount amortization | 0 | 2,404 |
| Amortization of lease incentives | 0 | 1,236 |
| Above (below) market lease amortization, net | -27,820 | -91,941 |
| Bad debt expense | 365 | 1,321 |
| Share-based compensation | 0 | 397,182 |
| Unrealized gain on crypto assets | 3,733 | - |
| Loss on impairment | 0 | -67,503 |
| Loss on extinguishment of debt | 0 | -27,066 |
| Loss on redemption of mandatorily redeemable preferred stock | 0 | -9,375 |
| Impairment of assets held for sale | 120,000 | - |
| Rent and other receivables | -60,010 | -169,257 |
| Unbilled rent | -85,273 | -69,264 |
| Other assets | -559,499 | 459,259 |
| Accounts payable and accrued liabilities | 322,445 | 112,618 |
| Net cash flows from operating activities | 1,567,799 | 704,098 |
| Investment property acquisitions | 14,624,638 | 89,875 |
| Capital expenditures | 567,817 | 563,219 |
| Purchase of crypto assets | 64,001 | 55,004 |
| Net cash flows from investing activities | -15,256,456 | -708,098 |
| Dividends and distributions paid | 158,918 | 282,569 |
| Proceeds from line of credit, short term | 14,321,378 | - |
| Repayment of mortgages payable | 308,999 | 507,597 |
| Redemption of mandatorily redeemable preferred stock | 0 | 1,500,000 |
| Repurchases of common stock, including costs and fees | 0 | 140,788 |
| Net cash flows from financing activities | 13,853,461 | -2,430,954 |
| (decrease) increase in cash, cash equivalents and restricted cash | 164,804 | -2,434,954 |
| Cash and cash equivalents at beginning of period | 6,072,736 | - |
| Cash and cash equivalents at end of period | 3,802,586 | - |
Medalist Diversified REIT, Inc. (MDRR)
Medalist Diversified REIT, Inc. (MDRR)