MyFinsight

HomeBlogAbout

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Balance Sheets Overview

Debt to Asset Ratio
58.96%
Unit: Thousand (K) dollars
Assets Breakdown
    • Buildings and improvements
    • Land
    • Accumulated depreciation and amo...
    • Others
Liabilities Breakdown
    • Additional paid-in-capital
    • Credit facility term loan, net
    • Cumulative distributions and net...
    • Others
Balance Sheets
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Land
108,600
108,600
98,175
98,175
Buildings and improvements
388,749
388,066
383,540
383,020
Equipment
-
-
0
0
Tenant origination and absorption costs
13,540
13,540
13,638
13,638
Total investments in real estate property
510,889
510,206
495,353
494,833
Accumulated depreciation and amortization
75,080
71,435
73,208
69,512
Total real estate investments, net, excluding unconsolidated investment in real estate property and real estate investments held for sale, net
435,809
438,771
422,145
425,321
Unconsolidated investment in a real estate property
0
0
9,437
9,510
Total real estate investments, net, excluding real estate investments held for sale, net
435,809
438,771
431,582
434,831
Real estate investments held for sale, net
0
10,628
3,901
28,087
Total real estate investments, net
435,809
449,399
435,483
462,918
Cash and cash equivalents
21,626
4,477
14,381
8,264
Restricted cash
-
-
-
1,683
Tenant deferred rent and other receivables
25,787
24,581
23,436
22,130
Above-market lease intangibles, net
1,142
1,156
1,169
1,184
Prepaid expenses and other assets
1,591
2,323
1,988
2,429
Interest rate swap derivatives
1,705
2,243
-
963
Other assets related to real estate investments held for sale
-
105
-
-
Total assets
487,660
484,284
476,457
499,571
Mortgage notes payable, net
23,590
23,708
11,994
30,383
Credit facility term loan, net
249,749
249,714
249,489
249,360
Accounts payable, accrued and other liabilities
5,549
4,262
3,831
5,690
Distributions payable
2,054
2,056
2,031
2,038
Below-market lease intangibles, net
6,604
6,835
7,067
7,298
Other liabilities related to real estate investments held for sale
-
-
0
0
Total liabilities
287,546
286,575
274,412
294,769
7.375 series a cumulative redeemable perpetual preferred stock, 0.001 par value 25.00 per share liquidation preference 1,680,391 shares authorized and outstanding as of march 31, 2026 and 1,701,500 shares authorized and outstanding as of december31, 2025-Series A
2
2
2
2
Class c common stock, 0.001 par value, 300,000,000 shares authorized 11,129,207 shares issued and 10,661,888 shares outstanding as of december31, 2025, and 10,766,709 shares issued and 10,299,390 outstanding as of december31, 2024-Common Class C
11
11
11
11
Additional paid-in-capital
338,171
337,624
337,028
336,286
Treasury stock, at cost, 467,319 shares held as of each june30, 2025 and december31, 2024
7,112
7,112
7,112
7,112
Cumulative distributions and net losses
-170,579
-172,080
-168,100
-165,497
Accumulated other comprehensive income
755
865
919
1,127
Total modiv industrial, inc. equity
161,248
159,310
162,748
164,817
Noncontrolling interests in the operating partnership
38,866
38,399
39,297
39,985
Total equity
200,114
197,709
202,045
204,802
Total liabilities and equity
487,660
484,284
476,457
499,571
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Balance Sheets

Buildings andimprovements$388,749K Land$108,600K Tenant origination andabsorption costs$13,540K Total investments inreal estate property$510,889K Total real estateinvestments, net, excluding...$435,809K Accumulated depreciationand amortization$75,080K Total real estateinvestments, net, excluding...$435,809K Total real estateinvestments, net$435,809K Tenant deferred rentand other...$25,787K Cash and cashequivalents$21,626K Interest rate swapderivatives$1,705K Prepaid expenses andother assets$1,591K Above-market leaseintangibles, net$1,142K Total assets$487,660K Total liabilities andequity$487,660K Total liabilities$287,546K Total equity$200,114K Credit facility termloan, net$249,749K Mortgage notes payable,net$23,590K Below-market leaseintangibles, net$6,604K Accounts payable,accrued and other...$5,549K Distributions payable$2,054K Total modivindustrial, inc. equity$161,248K Noncontrolling interests in theoperating partnership$38,866K Cumulative distributionsand net losses-$170,579K Treasury stock, at cost,467,319 shares held as of...$7,112K Additionalpaid-in-capital$338,171K Accumulated othercomprehensive income$755K Class c common stock,0.001 par value,...$11K 7.375 series acumulative redeemable...$2K

MODIV INDUSTRIAL, INC. (MDV-PA)

MODIV INDUSTRIAL, INC. (MDV-PA)