MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the quarter ending 2025-09-30, MDV-PA has $499,571K in assets. $294,769K in debts. $8,264K in cash and cash equivalents.

Balance Sheets Overview

Debt to Asset Ratio
59.00%
Assets Breakdown
    • Buildings and improvements
    • Land
    • Accumulated depreciation and amo...
    • Others
Liabilities Breakdown
    • Additional paid-in-capital
    • Credit facility term loan, net
    • Cumulative distributions and net...
    • Others

Unit: Thousand (K) dollars (except for numbers of shares and EPS)
Balance Sheets
2025-09-30
Land
98,175
Buildings and improvements
383,020
Equipment
0
Tenant origination and absorption costs
13,638
Total investments in real estate property
494,833
Accumulated depreciation and amortization
69,512
Total real estate investments, net, excluding unconsolidated investment in real estate property and real estate investments held for sale, net
425,321
Unconsolidated investment in a real estate property
9,510
Total real estate investments, net, excluding real estate investments held for sale, net
434,831
Real estate investments held for sale, net
28,087
Total real estate investments, net
462,918
Cash and cash equivalents
8,264
Restricted cash
1,683
Tenant deferred rent and other receivables
22,130
Above-market lease intangibles, net
1,184
Prepaid expenses and other assets
2,429
Interest rate swap derivatives
963
Total assets
499,571
Mortgage notes payable, net
30,383
Credit facility term loan, net
249,360
Accounts payable, accrued and other liabilities
5,690
Distributions payable
2,038
Below-market lease intangibles, net
7,298
Other liabilities related to real estate investments held for sale
0
Total liabilities
294,769
7.375 series a cumulative redeemable perpetual preferred stock, 0.001 par value 25.00 per share liquidation preference 2,000,000 shares authorized 1,725,000 outstanding as of june30, 2025 and 2,000,000 outstanding as of december31, 2024-Series A
2
Class c common stock, 0.001 par value, 300,000,000 shares authorized 10,614,130 shares issued and 10,146,811 shares outstanding as of june30, 2025, and 10,404,211 shares issued and 9,936,892 outstanding as of december31, 2024-Common Class C
11
Additional paid-in-capital
336,286
Treasury stock, at cost, 467,319 shares held as of each june30, 2025 and december31, 2024
7,112
Cumulative distributions and net losses
-165,497
Accumulated other comprehensive income
1,127
Total modiv industrial, inc. equity
164,817
Noncontrolling interests in the operating partnership
39,985
Total equity
204,802
Total liabilities and equity
499,571
Unit: Thousand (K) dollars

Time Plot

Show the time plot by selecting a row from the table.

Balance Sheets

Tenant origination andabsorption costs$13,638K Buildings andimprovements$383,020K Land$98,175K Total investments inreal estate property$494,833K Unconsolidated investment in areal estate property$9,510K Total real estateinvestments, net, excluding...$425,321K Accumulated depreciationand amortization$69,512K Real estateinvestments held for sale,...$28,087K Total real estateinvestments, net, excluding...$434,831K Interest rate swapderivatives$963K Prepaid expenses andother assets$2,429K Above-market leaseintangibles, net$1,184K Tenant deferred rentand other...$22,130K Restricted cash$1,683K Cash and cashequivalents$8,264K Total real estateinvestments, net$462,918K Total assets$499,571K Total liabilities andequity$499,571K Total equity$204,802K Total liabilities$294,769K Noncontrolling interests in theoperating partnership$39,985K Total modivindustrial, inc. equity$164,817K Below-market leaseintangibles, net$7,298K Distributions payable$2,038K Accounts payable,accrued and other...$5,690K Credit facility termloan, net$249,360K Mortgage notes payable,net$30,383K Cumulative distributionsand net losses-$165,497K Treasury stock, at cost,467,319 shares held as of...$7,112K Accumulated othercomprehensive income$1,127K Additionalpaid-in-capital$336,286K Class c common stock,0.001 par value,...$11K 7.375 series acumulative redeemable...$2K

MODIV INDUSTRIAL, INC. (MDV-PA)

MODIV INDUSTRIAL, INC. (MDV-PA)