| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Total revenues | 13,174,706 | 9,533,183 | 13,814,373 | 12,316,017 |
| Total revenues-Equipment Sales | - | 0 | - | - |
| Less cost of revenues (excluding depreciation) | 4,611,408 | 5,599,553 | 7,890,443 | 7,996,440 |
| Gross profit | 8,563,298 | 3,933,630 | 5,923,930 | 4,319,577 |
| Selling, general and administrative | 5,838,711 | 5,925,308 | 5,778,408 | 6,000,344 |
| Stock based compensation | -1,400,190 | 978,261 | 2,100,504 | 5,320,823 |
| Depreciation and amortization | 1,344,767 | 1,466,119 | 1,527,913 | 3,607,848 |
| Change in fair value of derivative asset | 1,201,299 | 2,137,052 | -4,059,573 | 789,146 |
| Total operating expenses | 6,984,587 | 10,506,740 | 5,347,252 | 15,718,161 |
| Income (loss) from operations | 1,578,711 | -6,573,110 | 576,678 | -11,398,584 |
| Loss on foreign currency transactions | -337,919 | -689,952 | -87,338 | -352,375 |
| Interest expense | 868,082 | 827,336 | 784,865 | 801,625 |
| Other income | 58,555 | 60,646 | 104,112 | 119,526 |
| Loss on deconsolidation | - | 0 | - | - |
| Other expenses | 9,798 | 9,614 | 9,341 | 443,537 |
| Total non-operating expense, net | -1,157,244 | -1,466,256 | -777,432 | -1,478,011 |
| Income (loss) before income taxes | 421,467 | -8,039,366 | -200,754 | -12,876,595 |
| Income tax benefit (expense) | 93,808 | -17,933 | 110,109 | -648,857 |
| Net income (loss) | 327,659 | -8,021,433 | -310,863 | -12,227,738 |
| Less net loss attributable to non-controlling interests | - | 0 | - | - |
| Net income (loss) attributed to mawson common stockholders | 327,659 | -8,021,433 | -310,863 | -12,227,738 |
| Net income (loss) per share, basic (in dollars per share) | 0.02 | -0.4 | -0.02 | -0.66 |
| Net income (loss) per share, diluted (in dollars per share) | 0.01 | -0.4 | -0.02 | -0.66 |
| Weighted average number of shares basic (in shares) | 20,863,110 | 20,232,508 | 18,792,360 | 18,519,572 |
| Weighted average number of shares diluted (in shares) | 23,602,947 | - | - | - |
Mawson Infrastructure Group Inc. (MIGI)
Mawson Infrastructure Group Inc. (MIGI)