MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Cash Flow Overview

Change in Cash
$153,500K
Free Cash flow
$337,100K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Net income
    • Trade accounts payable
    • Trade accounts receivable
    • Others
Negative Cash Flow Breakdown
    • Dividends paid
    • Other assets and liabilities
    • Debt financing fees paid
    • Others

Cash Flow
2026-05-31
2026-02-28
2025-11-30
2025-08-31
Net income
160,200 1,022,300 226,600 562,800
Depreciation and amortization
73,500 63,000 59,200 61,200
Stock-based compensation
8,600 20,700 8,900 7,700
Loss on the sale of a business
NaN NaN 0 NaN
(gain) loss on sale of assets
NaN NaN 0 NaN
Deferred income tax benefit
NaN NaN -6,500 NaN
Amortization of inventory fair value adjustments associated with acquisition
0 15,000 NaN NaN
Deferred income tax benefit
-34,500 36,300 NaN -13,100
Income from unconsolidated operations
3,500 19,200 18,200 54,000
Gain on remeasurement of previously held equity interest
0 866,800 NaN NaN
Trade accounts receivable
-110,700 -18,700 -37,200 75,100
Inventories
41,400 -35,100 -49,900 6,900
Trade accounts payable
128,900 -98,700 63,700 12,000
Other assets and liabilities
54,000 145,600 -87,000 -38,200
Dividends from unconsolidated affiliates
600 13,900 18,400 16,800
Net cash flow provided by operating activities
379,800 50,900 542,000 258,800
Acquisition of business, net of cash acquired
0 729,900 0 14,300
Proceeds from sale of business
NaN NaN 0 NaN
Capital expenditures (including software)
42,700 32,500 83,700 138,100
Other investing activities
NaN NaN 700 0
Net cash flow used in investing activities
-42,700 -762,400 -83,000 -67,000
Short-term borrowings, net
16,700 928,500 -114,600 -102,800
Long-term debt borrowings (net of debt issuance costs of 1.1)
300 497,400 300 1,500
Payment of debt issuance costs
NaN NaN 0 NaN
Debt financing fees paid
51,000 NaN NaN NaN
Long-term debt repayments
2,200 502,200 252,200 2,100
Proceeds from exercised stock options
1,000 12,600 5,800 1,800
Taxes withheld and paid on employee stock awards
2,700 9,200 0 600
Common stock acquired by purchase
0 10,900 5,600 2,700
Dividends paid
129,000 128,900 120,800 120,700
Dividends paid to joint venture partner
8,400 NaN NaN NaN
Other financing activities
-3,700 -5,600 24,500 -9,800
Net cash flow provided by (used in) financing activities
-179,000 781,700 -462,600 -235,400
Effect of exchange rate changes on cash and cash equivalents
-4,600 11,600 4,600 14,400
Increase (decrease) in cash and cash equivalents
153,500 81,800 1,000 -29,200
Cash and cash equivalents at beginning of period
177,700 95,900 94,900 124,100
Cash and cash equivalents at end of period
331,200 177,700 95,900 94,900
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net income$160,200K (-8.46%↓ Y/Y)Trade accountspayable$128,900K (3680.56%↑ Y/Y)Trade accountsreceivable-$110,700K (-363.57%↓ Y/Y)Depreciation andamortization$73,500K (28.72%↑ Y/Y)something is missing$30,700K Stock-based compensation$8,600K (-10.42%↓ Y/Y)Dividends fromunconsolidated affiliates$600K (-95.80%↓ Y/Y)Net cash flowprovided by operating...$379,800K (727.45%↑ Y/Y)Canceled cashflow$133,400K Increase (decrease) incash and cash...$153,500K (620.66%↑ Y/Y)Canceled cashflow$226,300K Other assets andliabilities$54,000K (-59.85%↓ Y/Y)Inventories$41,400K (459.46%↑ Y/Y)Deferred income taxbenefit-$34,500K (-12.38%↓ Y/Y)Income fromunconsolidated operations$3,500K (-82.23%↓ Y/Y)Short-term borrowings, net$16,700K (-88.23%↓ Y/Y)Proceeds from exercisedstock options$1,000K (-84.85%↓ Y/Y)Long-term debt borrowings(net of debt issuance...$300K (-66.67%↓ Y/Y)Net cash flowprovided by (used in)...-$179,000K (-1555.28%↓ Y/Y)Net cash flow used ininvesting activities-$42,700K (37.30%↑ Y/Y)Effect of exchange ratechanges on cash and cash...-$4,600K (-114.74%↓ Y/Y)Canceled cashflow$18,000K Dividends paid$129,000K (6.79%↑ Y/Y)Debt financing feespaid$51,000K Capital expenditures(including software)$42,700K (-61.18%↓ Y/Y)Dividends paid to jointventure partner$8,400K Other financingactivities-$3,700K (-470.00%↓ Y/Y)Taxes withheld andpaid on employee...$2,700K (-54.24%↓ Y/Y)Long-term debt repayments$2,200K (4.76%↑ Y/Y)

MCCORMICK & CO INC (MKC-V)

MCCORMICK & CO INC (MKC-V)