MyFinsight

HomeBlogAbout

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Cash Flow Overview

Change in Cash
$153,500K
Free Cash flow
$337,100K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Net income
    • Trade accounts payable
    • Trade accounts receivable
    • Others
Negative Cash Flow Breakdown
    • Dividends paid
    • Other assets and liabilities
    • Debt financing fees paid
    • Others
Cash Flow
2026-05-31
2026-02-28
2025-11-30
2025-08-31
Net income
160,200
1,022,300
226,600
562,800
Depreciation and amortization
73,500
63,000
59,200
61,200
Stock-based compensation
8,600
20,700
8,900
7,700
Loss on the sale of a business
-
-
0
-
(gain) loss on sale of assets
-
-
0
-
Deferred income tax benefit
-
-
-6,500
-
Amortization of inventory fair value adjustments associated with acquisition
0
15,000
-
-
Deferred income tax benefit
-3,800
8,300
-
-3,700
Income from unconsolidated operations
3,500
19,200
18,200
54,000
Gain on remeasurement of previously held equity interest
0
866,800
-
-
Trade accounts receivable
-110,700
-18,700
-37,200
75,100
Inventories
41,400
-35,100
-49,900
6,900
Trade accounts payable
128,900
-98,700
63,700
12,000
Other assets and liabilities
54,000
145,600
-87,000
-38,200
Dividends from unconsolidated affiliates
600
13,900
18,400
16,800
Net cash flow provided by operating activities
379,800
50,900
542,000
258,800
Acquisition of business, net of cash acquired
0
729,900
0
14,300
Proceeds from sale of business
-
-
0
-
Capital expenditures (including software)
42,700
32,500
83,700
138,100
Other investing activities
-
-
700
0
Net cash flow used in investing activities
-42,700
-762,400
-83,000
-67,000
Short-term borrowings, net
16,700
928,500
-114,600
-102,800
Long-term debt borrowings (net of debt issuance costs of 1.1)
300
497,400
300
1,500
Payment of debt issuance costs
-
-
0
-
Debt financing fees paid
51,000
-
-
-
Long-term debt repayments
2,200
502,200
252,200
2,100
Proceeds from exercised stock options
1,000
12,600
5,800
1,800
Taxes withheld and paid on employee stock awards
2,700
9,200
0
600
Common stock acquired by purchase
0
10,900
5,600
2,700
Dividends paid
129,000
128,900
120,800
120,700
Dividends paid to joint venture partner
8,400
-
-
-
Other financing activities
-3,700
-5,600
24,500
-9,800
Net cash flow provided by (used in) financing activities
-179,000
781,700
-462,600
-235,400
Effect of exchange rate changes on cash and cash equivalents
-4,600
11,600
4,600
14,400
Increase (decrease) in cash and cash equivalents
153,500
81,800
1,000
-29,200
Cash and cash equivalents at beginning of period
177,700
95,900
102,800
102,800
Cash and cash equivalents at end of period
331,200
177,700
95,900
94,900
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net income$160,200K (-8.46%↓ Y/Y)Trade accountspayable$128,900K (3680.56%↑ Y/Y)Trade accountsreceivable-$110,700K (-363.57%↓ Y/Y)Depreciation andamortization$73,500K (28.72%↑ Y/Y)Stock-based compensation$8,600K (-10.42%↓ Y/Y)Dividends fromunconsolidated affiliates$600K (-95.80%↓ Y/Y)Net cash flowprovided by operating...$379,800K (727.45%↑ Y/Y)Canceled cashflow$102,700K Increase (decrease) incash and cash...$153,500K (620.66%↑ Y/Y)Canceled cashflow$226,300K Other assets andliabilities$54,000K (-59.85%↓ Y/Y)Inventories$41,400K (459.46%↑ Y/Y)Deferred income taxbenefit-$3,800K (-31.03%↓ Y/Y)Income fromunconsolidated operations$3,500K (-82.23%↓ Y/Y)Short-term borrowings, net$16,700K (-88.23%↓ Y/Y)Proceeds from exercisedstock options$1,000K (-84.85%↓ Y/Y)Long-term debt borrowings(net of debt issuance...$300K (-66.67%↓ Y/Y)Net cash flowprovided by (used in)...-$179,000K (-1555.28%↓ Y/Y)Net cash flow used ininvesting activities-$42,700K (37.30%↑ Y/Y)Effect of exchange ratechanges on cash and cash...-$4,600K (-114.74%↓ Y/Y)Canceled cashflow$18,000K Dividends paid$129,000K (6.79%↑ Y/Y)Debt financing feespaid$51,000K Capital expenditures(including software)$42,700K (-11.59%↓ Y/Y)Dividends paid to jointventure partner$8,400K Other financingactivities-$3,700K (-470.00%↓ Y/Y)Taxes withheld andpaid on employee...$2,700K (-54.24%↓ Y/Y)Long-term debt repayments$2,200K (4.76%↑ Y/Y)
McCormick 2021 Annual Report - Bookmarked Interactive-1-pdf-svg

MCCORMICK & CO INC (MKC)

McCormick 2021 Annual Report - Bookmarked Interactive-1-pdf-svg

MCCORMICK & CO INC (MKC)