MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Cash Flow Overview
Change in Cash
$153,500K
Free Cash flow
$337,100K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
Net income
Trade accounts payable
Trade accounts receivable
Others
Negative Cash Flow Breakdown
Dividends paid
Other assets and liabilities
Debt financing fees paid
Others
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Cash Flow
2026-05-31
2026-02-28
2025-11-30
2025-08-31
Net income
160,200
1,022,300
226,600
562,800
Depreciation and amortization
73,500
63,000
59,200
61,200
Stock-based compensation
8,600
20,700
8,900
7,700
Loss on the sale of a business
-
-
0
-
(gain) loss on sale of assets
-
-
0
-
Deferred income tax benefit
-
-
-6,500
-
Amortization of inventory fair value adjustments associated with acquisition
0
15,000
-
-
Deferred income tax benefit
-3,800
8,300
-
-3,700
Income from unconsolidated operations
3,500
19,200
18,200
54,000
Gain on remeasurement of previously held equity interest
0
866,800
-
-
Trade accounts receivable
-110,700
-18,700
-37,200
75,100
Inventories
41,400
-35,100
-49,900
6,900
Trade accounts payable
128,900
-98,700
63,700
12,000
Other assets and liabilities
54,000
145,600
-87,000
-38,200
Dividends from unconsolidated affiliates
600
13,900
18,400
16,800
Net cash flow provided by operating activities
379,800
50,900
542,000
258,800
Acquisition of business, net of cash acquired
0
729,900
0
14,300
Proceeds from sale of business
-
-
0
-
Capital expenditures (including software)
42,700
32,500
83,700
138,100
Other investing activities
-
-
700
0
Net cash flow used in investing activities
-42,700
-762,400
-83,000
-67,000
Short-term borrowings, net
16,700
928,500
-114,600
-102,800
Long-term debt borrowings (net of debt issuance costs of 1.1)
300
497,400
300
1,500
Payment of debt issuance costs
-
-
0
-
Debt financing fees paid
51,000
-
-
-
Long-term debt repayments
2,200
502,200
252,200
2,100
Proceeds from exercised stock options
1,000
12,600
5,800
1,800
Taxes withheld and paid on employee stock awards
2,700
9,200
0
600
Common stock acquired by purchase
0
10,900
5,600
2,700
Dividends paid
129,000
128,900
120,800
120,700
Dividends paid to joint venture partner
8,400
-
-
-
Other financing activities
-3,700
-5,600
24,500
-9,800
Net cash flow provided by (used in) financing activities
-179,000
781,700
-462,600
-235,400
Effect of exchange rate changes on cash and cash equivalents
-4,600
11,600
4,600
14,400
Increase (decrease) in cash and cash equivalents
153,500
81,800
1,000
-29,200
Cash and cash equivalents at beginning of period
177,700
95,900
102,800
102,800
Cash and cash equivalents at end of period
331,200
177,700
95,900
94,900
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Cash Flow
Net income
$160,200K
(-8.46%↓ Y/Y)
Trade accounts
payable
$128,900K
(3680.56%↑ Y/Y)
Trade accounts
receivable
-$110,700K
(-363.57%↓ Y/Y)
Depreciation and
amortization
$73,500K
(28.72%↑ Y/Y)
Stock-based compensation
$8,600K
(-10.42%↓ Y/Y)
Dividends from
unconsolidated affiliates
$600K
(-95.80%↓ Y/Y)
Net cash flow
provided by operating...
$379,800K
(727.45%↑ Y/Y)
Canceled cashflow
$102,700K
Increase (decrease) in
cash and cash...
$153,500K
(620.66%↑ Y/Y)
Canceled cashflow
$226,300K
Other assets and
liabilities
$54,000K
(-59.85%↓ Y/Y)
Inventories
$41,400K
(459.46%↑ Y/Y)
Deferred income tax
benefit
-$3,800K
(-31.03%↓ Y/Y)
Income from
unconsolidated operations
$3,500K
(-82.23%↓ Y/Y)
Short-term borrowings, net
$16,700K
(-88.23%↓ Y/Y)
Proceeds from exercised
stock options
$1,000K
(-84.85%↓ Y/Y)
Long-term debt borrowings
(net of debt issuance...
$300K
(-66.67%↓ Y/Y)
Net cash flow
provided by (used in)...
-$179,000K
(-1555.28%↓ Y/Y)
Net cash flow used in
investing activities
-$42,700K
(37.30%↑ Y/Y)
Effect of exchange rate
changes on cash and cash...
-$4,600K
(-114.74%↓ Y/Y)
Canceled cashflow
$18,000K
Dividends paid
$129,000K
(6.79%↑ Y/Y)
Debt financing fees
paid
$51,000K
Capital expenditures
(including software)
$42,700K
(-11.59%↓ Y/Y)
Dividends paid to joint
venture partner
$8,400K
Other financing
activities
-$3,700K
(-470.00%↓ Y/Y)
Taxes withheld and
paid on employee...
$2,700K
(-54.24%↓ Y/Y)
Long-term debt repayments
$2,200K
(4.76%↑ Y/Y)
Buy us a coffee
McCormick 2021 Annual Report - Bookmarked Interactive-1-pdf-svg
MCCORMICK & CO INC (MKC)
McCormick 2021 Annual Report - Bookmarked Interactive-1-pdf-svg
MCCORMICK & CO INC (MKC)
Show more