| Cash Flow | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Net income before non-controlling interests | 3,400 | 2,643 | 1,412 | 3,316 |
| Depreciation and amortization of fixed assets and capitalized software | 270 | 179 | 88 | 276 |
| Amortization of intangible assets | 412 | 279 | 139 | 269 |
| Non-cash lease expense | 219 | 145 | 73 | 206 |
| Adjustments and payments related to contingent consideration assets and liabilities | 18 | 11 | -5 | -69 |
| Gain on consolidation of entity | 13 | 13 | - | - |
| Net (gain) on investments | 27 | 12 | 5 | 0 |
| Net (gain) on disposition of assets | 17 | 15 | 29 | 18 |
| Share-based compensation expense | 305 | 210 | 112 | 283 |
| Net receivables | 388 | 921 | 599 | 821 |
| Other assets | 39 | 69 | 121 | 45 |
| Accrued compensation and employee benefits | -610 | -1,334 | -1,858 | -582 |
| Provision for taxes, net of payments and refunds | 197 | 190 | 178 | 233 |
| Contributions to pension and other benefit plans in excess of current year credit | 190 | 117 | 55 | 262 |
| Other liabilities | -157 | 38 | 130 | -211 |
| Operating lease liabilities | -249 | -165 | -82 | -229 |
| Net cash provided by (used for) operations | 3,131 | 1,049 | -622 | 2,346 |
| Purchase of treasury shares | 1,002 | 600 | 300 | 900 |
| Issuance of commercial paper with maturity greater than 90 days | - | - | - | 0 |
| Repayment of commercial paper with maturity greater than 90 days | - | - | - | 0 |
| Net proceeds from issuance of commercial paper | - | 150 | 1,048 | - |
| Proceeds from issuance of debt | 0 | 0 | 0 | 988 |
| Repayments of debt | 514 | 510 | 505 | 1,613 |
| Payment of bridge loan commitment fees | 0 | - | - | 23 |
| Purchase of non-controlling interests | 0 | - | - | 5 |
| Shares withheld for taxes on vested units treasury shares | 148 | 142 | 137 | 177 |
| Issuance of common stock from treasury shares | 212 | 175 | 128 | 221 |
| Payments of deferred and contingent consideration for acquisitions | 64 | 43 | 32 | 91 |
| Receipts of deferred and contingent consideration for dispositions | 0 | 0 | - | 3 |
| Distributions of non-controlling interests | 46 | 34 | 21 | 29 |
| Dividends paid | 1,255 | 810 | 405 | 1,110 |
| Change in fiduciary liabilities | 231 | -19 | 86 | 916 |
| Net cash provided by (used for) financing activities | -2,586 | -1,833 | -138 | -1,820 |
| Capital expenditures | 186 | 114 | 55 | 240 |
| Purchases of long term investments | 17 | 15 | 10 | 18 |
| Sales of long-term investments | 96 | 84 | 84 | 17 |
| Dispositions | 15 | 15 | 25 | 106 |
| Acquisitions, net of cash and cash held in a fiduciary capacity acquired | 224 | 62 | 18 | 1,042 |
| Other, net | 6 | 3 | - | -1 |
| Net cash provided by (used for) investing activities | -322 | -95 | 26 | -1,176 |
| Effect of exchange rate changes on cash, cash equivalents, and cash and cash equivalents held in a fiduciary capacity | 615 | 753 | 243 | 219 |
| Increase (decrease) in cash, cash equivalents, and cash and cash equivalents held in a fiduciary capacity | 838 | -126 | -491 | -431 |
| Cash and cash equivalents at beginning of period | 13,674 | 13,674 | 13,674 | 14,152 |
| Cash and cash equivalents at end of period | 14,512 | 13,548 | 13,183 | 13,721 |
MARSH & MCLENNAN COMPANIES, INC. (MMC)
MARSH & MCLENNAN COMPANIES, INC. (MMC)