| Cash Flow | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Net income | 1,456,242 | 931,787 | 442,993 | 1,238,337 |
| Depreciation and amortization | 82,023 | 52,405 | 24,848 | 59,822 |
| Non-cash lease expense | 10,266 | 6,966 | 4,014 | 9,801 |
| Loss (gain) on disposal of property and equipment | 916 | 641 | -324 | -2,070 |
| Loss on impairment of property and equipment | 2,279 | 2,279 | 2,279 | 6,067 |
| Stock-based compensation | 86,664 | 53,854 | 20,727 | 68,793 |
| Deferred income taxes | -455 | -646 | -135 | 10,242 |
| Accounts receivable | 299,139 | 222,239 | 109,557 | 106,404 |
| Inventories | -58,387 | -104,633 | -19,594 | -197,107 |
| Prepaid expenses and other assets | 66,269 | 63,675 | 3,995 | 5,861 |
| Prepaid income taxes | -14,043 | -14,512 | -11,912 | 39,668 |
| Accounts payable | 148,575 | 4,333 | 11,768 | -14,346 |
| Accrued liabilities | 98,535 | 28,510 | 33,661 | 46,749 |
| Accrued promotional allowances | 105,806 | 71,516 | 30,785 | 31,492 |
| Accrued compensation | 6,434 | -22,146 | -37,338 | -6,043 |
| Income taxes payable | 33,361 | 21,056 | 61,674 | 4,213 |
| Other liabilities | -2,077 | -1,582 | -1,885 | -2,403 |
| Deferred revenue | -15,907 | -8,598 | -4,339 | -12,652 |
| Net cash provided by operating activities | 1,718,762 | 973,616 | 507,600 | 1,466,832 |
| Sales of available-for-sale investments | 20,686 | 0 | 0 | 1,377,915 |
| Purchases of available-for-sale investments | 618,389 | 283,097 | 0 | 342,121 |
| Purchases of property and equipment | 104,101 | 60,460 | 29,056 | 172,795 |
| Proceeds from sale of property and equipment | 2,744 | 2,334 | 1,147 | 2,095 |
| Additions to intangibles | 19,681 | 15,399 | 5,343 | 21,473 |
| Increase in other assets | 507 | 1,107 | -2,397 | 603 |
| Net cash (used in) provided by investing activities | -719,248 | -357,729 | -30,855 | 843,018 |
| Payments on short-term debt | -8,043 | -5,023 | -2,045 | 6,717 |
| Payments on credit facilities | 375,000 | 375,000 | 175,000 | - |
| Borrowings on credit facilities | 0 | 0 | - | 750,000 |
| Payments for debt issuance costs | 0 | 0 | - | 2,904 |
| Issuance of common stock | 114,363 | 87,684 | 48,093 | 62,101 |
| Purchases of common stock held in treasury | 43,921 | 16,633 | 16,633 | 3,770,184 |
| Net cash used in financing activities | -312,601 | -308,972 | -145,585 | -2,967,704 |
| Effect of exchange rate changes on cash and cash equivalents | 72,739 | 86,725 | 38,972 | -14,482 |
| Net increase (decrease) in cash and cash equivalents | 759,652 | 393,640 | 370,132 | -672,336 |
| Cash and cash equivalents at beginning of period | 1,533,287 | 1,533,287 | 1,533,287 | 2,297,675 |
| Cash and cash equivalents at end of period | 2,292,939 | 1,926,927 | 1,903,419 | 1,625,339 |
Monster Beverage Corp (MNST)
Monster Beverage Corp (MNST)