Notes payable, net of discount and deferred financing costs
7,279
7,257
Convertible notes payable-Nonrelated Party
-
14,359
Convertible notes payable-Related Party
-
26,369
Operating lease liabilities, non-current
790
870
Total liabilities
22,675
61,571
Redeemable convertible preferred issuable in series, stock, 0.01 par value, 67,174,403 shares authorized as of march 31, 2026 and december 31, 2025, respectively 65,591,701 shares issued and outstanding as of march 31, 2026 and december 31, 2025, respectively aggregate liquidation value of 182,255 as of march 31, 2026 and december 31, 2025, respectively
-
179,773
Common stock, 0.01 par value, 950,000,000 and 86,600,000 shares authorized as of june 30, 2026 and december 31, 2025, respectively 33,286,108 and 884,030 shares outstanding as of june 30, 2026 and december 31, 2025, respectively
333
10
Additional paid-in capital
368,848
7,771
Accumulated deficit
-196,572
-175,529
Total stockholders' equity (deficit)
172,609
-167,748
Total liabilities, redeemable convertible preferred stock, and stockholders' equity (deficit)
195,284
73,596
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Time Plot
Show the time plot by selecting a row from the table.