MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Free Cash flow
-$252,600K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Proceeds from other short-term d...
    • Payments of factoring receivable...
    • Proceeds from sale of available-...
    • Others
Negative Cash Flow Breakdown
    • Repayments of other short-term d...
    • Collections from factoring recei...
    • Purchases of available-for-sale ...
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net earnings including noncontrolling interest
-254,500 -518,400 424,100 419,700
Depreciation, depletion and amortization
316,600 268,200 277,000 261,700
Deferred and other income taxes
85,900 -196,100 -31,100 -35,600
Equity in net (earnings) of nonconsolidated companies, net of dividends
300 -2,400 800 600
Accretion expense for asset retirement obligations
34,200 32,200 32,700 32,600
Debt financing fees, amortization
-43,000 --
Share-based compensation expense
10,300 6,500 6,500 8,400
Loss (gain) on assets sold and to be sold
--157,300 --
Pension settlement
-0 --
Impairment of goodwill
-99,900 --
Gain (loss) on disposition of stock in subsidiary or equity method investee
112,500 -90,300 308,000 216,300
Unrealized (gain) loss on derivatives
-1,200 600 -27,200 54,600
Foreign currency transaction gain, before tax
63,100 -18,800 -65,100 192,000
Impairment of long-lived assets to be disposed of
159,600 -73,000 -
Amortization of debt discount (premium)
--10,500 23,100
Other
-97,000 -17,200 -21,100 -68,300
Receivables, net
-58,400 -3,800 -57,300 45,000
Inventories
7,400 182,600 200,800 215,700
Other current and noncurrent assets
16,900 19,500 -3,700 31,200
Accounts payable and accrued liabilities
-66,400 -190,500 -287,800 450,600
Increase (decrease) in asset retirement obligations
-49,900 ---
Other noncurrent liabilities
10,800 26,400 -3,400 64,900
Net cash provided by operating activities
104,200 -56,100 228,500 609,500
Capital expenditures
356,800 349,600 364,400 304,600
Purchases of available-for-sale securities - restricted
544,900 377,400 100,600 395,100
Proceeds from sale of available-for-sale securities - restricted
504,100 371,200 100,500 380,300
Proceeds from sales of business, affiliate and productive assets
-0 --
Payments to acquire businesses, gross
-0 --
Proceeds from sale of property, plant, and equipment
31,400 79,000 --
Other
2,800 10,500 -1,600 -900
Net cash used in investing activities
-369,000 -287,300 -362,900 -318,500
Repayments of other short-term debt
3,158,800 5,070,800 4,350,600 3,431,300
Proceeds from other short-term debt
3,500,800 4,676,600 4,564,500 3,237,000
Repayments of inventory financing arrangement
300,200 601,200 602,900 602,200
Proceeds from inventory financing arrangements
401,300 600,700 501,200 603,000
Payments of structured accounts payable arrangements
258,700 206,700 230,800 263,700
Proceeds from structured accounts payable arrangements
174,300 278,300 225,600 275,800
Proceeds from issuance of long-term debt
1,600 900,000 0 4,700
Collections of transferred receivables
-572,500 --
Collections from factoring receivables
-2,145,000 -1,229,300 1,118,000
Payments of transferred receivables
-572,500 --
Payments of factoring receivables
-2,249,400 -1,300,700 1,151,000
Payments of long-term debt
18,300 18,900 14,900 27,900
Repurchases of stock
-0 0 0
Cash dividends paid
70,800 69,900 69,500 70,100
Payments of ordinary dividends, noncontrolling interest
-7,100 6,700 6,400
Proceeds from (payment for) other financing activity
-8,200 -19,600 -8,900 -7,300
Net cash provided by financing activities
263,000 461,400 3,800 -285,200
Effect of exchange rate on cash, cash equivalent, restricted cash, and restricted cash equivalent, continuing operation
2,200 3,300 5,500 17,900
Net change in cash, cash equivalents and restricted cash
400 121,300 -125,100 23,700
Cash, cash equivalents and restricted cash-beginning of period
298,600 127,700 2,600 26,300
Cash, cash equivalents and restricted cash-end of period
299,000 121,300 -125,100 23,700
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Proceeds from othershort-term debt$3,500,800K (-7.98%↓ Y/Y)Depreciation, depletion andamortization$316,600K (30.29%↑ Y/Y)Payments of factoringreceivables-$2,249,400K (-0.67%↓ Y/Y)Proceeds from inventoryfinancing arrangements$401,300K (-0.07%↓ Y/Y)Proceeds from structuredaccounts payable...$174,300K (-4.28%↓ Y/Y)Proceeds from issuance oflong-term debt$1,600K Impairment of long-livedassets to be disposed of$159,600K Other-$97,000K (-750.88%↓ Y/Y)something is missing$73,000K Receivables, net-$58,400K (2.01%↑ Y/Y)Accretion expense forasset retirement...$34,200K (6.21%↑ Y/Y)Other noncurrentliabilities$10,800K (190.76%↑ Y/Y)Share-based compensationexpense$10,300K (10.75%↑ Y/Y)Unrealized (gain) loss onderivatives-$1,200K (-102.08%↓ Y/Y)Net cash provided byfinancing activities$263,000K (-3.31%↓ Y/Y)Net cash provided byoperating activities$104,200K (142.89%↑ Y/Y)Effect of exchange rateon cash, cash...$2,200K (650.00%↑ Y/Y)Canceled cashflow$6,064,400K Canceled cashflow$656,900K Net change in cash,cash equivalents and...$400K (101.52%↑ Y/Y)Canceled cashflow$369,000K Repayments of othershort-term debt$3,158,800K (-12.71%↓ Y/Y)Collections from factoringreceivables-$2,145,000K (-0.70%↓ Y/Y)Repayments of inventoryfinancing arrangement$300,200K (50.48%↑ Y/Y)Payments of structuredaccounts payable...$258,700K (26.26%↑ Y/Y)something is missing-$104,400K Cash dividends paid$70,800K (-0.14%↓ Y/Y)Payments of long-termdebt$18,300K (56.41%↑ Y/Y)Proceeds from (paymentfor) other financing...-$8,200K (21.90%↑ Y/Y)Proceeds from sale ofavailable-for-sale securities -...$504,100K (419.16%↑ Y/Y)Proceeds from sale ofproperty, plant, and...$31,400K Net earningsincluding noncontrolling...-$254,500K (-201.80%↓ Y/Y)Gain (loss) ondisposition of stock in...$112,500K (196.48%↑ Y/Y)Deferred and other incometaxes$85,900K (680.91%↑ Y/Y)Accounts payable andaccrued liabilities-$66,400K (79.99%↑ Y/Y)Foreign currencytransaction gain, before tax$63,100K (-60.31%↓ Y/Y)Increase (decrease) inasset retirement...-$49,900K Other current andnoncurrent assets$16,900K (130.67%↑ Y/Y)Inventories$7,400K (-95.44%↓ Y/Y)Equity in net(earnings) of...$300K (-25.00%↓ Y/Y)Net cash used ininvesting activities-$369,000K (-8.27%↓ Y/Y)Canceled cashflow$535,500K Purchases ofavailable-for-sale securities -...$544,900K (431.61%↑ Y/Y)Capital expenditures$356,800K (4.69%↑ Y/Y)Other$2,800K (151.85%↑ Y/Y)

MOSAIC CO (MOS)

MOSAIC CO (MOS)