MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2025-09-30.

Cash Flow Overview

Free Cash flow
-$135.9M

Unit: Million (M) dollars (except for numbers of shares and EPS)
Cash Flow
2025-09-30
2025-06-30
2025-03-31
2024-12-31
Net earnings including noncontrolling interest
424.1 419.7 250 165.7
Depreciation, depletion and amortization
277 261.7 243 282.1
Foreign currency transaction loss, before tax
---345.2
Deferred and other income taxes
-31.1 -35.6 11 179.1
(gain) loss on sale of securities
---2.4
Equity in net (earnings) of nonconsolidated companies, net of dividends
0.8 0.6 0.4 6.5
Pension settlement
---0
Accretion expense for asset retirement obligations
32.7 32.6 32.2 30.3
Gain (loss) on disposition of business
---0
Debt financing fees, amortization
---36.5
Equity method investment, realized gain on disposal
---538.2
Share-based compensation expense
6.5 8.4 9.3 5.1
Gain (loss) on disposition of stock in subsidiary or equity method investee
308 216.3 -116.6 28.3
Unrealized (gain) loss on derivatives
-27.2 54.6 57.7 -81.5
Foreign currency transaction gain, before tax
-65.1 192 159 -
Impairment of long-lived assets to be disposed of
73 ---
Amortization of debt discount (premium)
10.5 23.1 --
Other
-21.1 -68.3 -11.4 3.6
Receivables, net
-57.3 45 -59.6 136.2
Inventories
200.8 215.7 162.4 -241.7
Other current and noncurrent assets
-3.7 31.2 -55.1 -100.5
Accounts payable and accrued liabilities
-287.8 450.6 -331.9 -161.4
Other noncurrent liabilities
-3.4 64.9 -11.9 -13.6
Net cash provided by operating activities
228.5 609.5 42.9 219.3
Capital expenditures
364.4 304.6 340.8 294.1
Purchases of available-for-sale securities - restricted
100.6 395.1 102.5 367.7
Proceeds from sale of available-for-sale securities - restricted
100.5 380.3 97.1 382
Proceeds from sales of business, affiliate and productive assets
---0
Payments to acquire businesses, gross
---0
Other
-1.6 -0.9 -5.4 -3.3
Net cash used in investing activities
-362.9 -318.5 -340.8 -276.5
Repayments of other short-term debt
4,350.6 3,431.3 3,618.7 4,358.3
Proceeds from other short-term debt
4,564.5 3,237 3,804.5 4,460
Repayments of inventory financing arrangement
602.9 602.2 199.5 399.9
Proceeds from inventory financing arrangements
501.2 603 401.6 399.4
Payments of structured accounts payable arrangements
230.8 263.7 204.9 232.7
Proceeds from structured accounts payable arrangements
225.6 275.8 182.1 227.1
Proceeds from issuance of long-term debt
0 4.7 -70.3
Collections of transferred receivables
---425.5
Collections from factoring receivables
113.2 -1.8 -224.3 -
Payments of transferred receivables
---425.5
Payments of factoring receivables
116.4 -5 -222.8 -
Payments of long-term debt
14.9 27.9 11.7 12
Payments for repurchase of common stock
0 0 0 25
Cash dividends paid
69.5 70.1 70.9 66.5
Payments of ordinary dividends, noncontrolling interest
6.7 6.4 0 14.3
Proceeds from (payment for) other financing activity
-8.9 -7.3 -10.5 -9.9
Net cash used in financing activities
3.8 -285.2 272 36.7
Effect of exchange rate on cash, cash equivalent, restricted cash, and restricted cash equivalent, continuing operation
5.5 17.9 -0.4 -6.6
Net change in cash, cash equivalents and restricted cash
-125.1 23.7 -26.3 -27.1
Cash and cash equivalents at beginning of period
302.4 278.7 305 332.1
Cash and cash equivalents at end of period
177.3 302.4 278.7 305
Unit: Million (M) dollars

Time Plot

Show the time plot by selecting a row from the table.

MOSAIC CO (MOS)

MOSAIC CO (MOS)