| Balance Sheets | 2025-09-30 | 2025-06-30 | 2025-03-31 | |
|---|---|---|---|---|
| Cash and cash equivalents | 2,000 | 2,109 | 4,357 | |
| Payroll tax credit, current portion | 52 | 52 | 52 | |
| Vendor deposits | 62 | 8 | 2 | |
| Inventory | 2,473 | 2,479 | 2,258 | |
| Prepaid expenses and other current assets | 276 | 238 | 246 | |
| Total current assets | 4,863 | 4,886 | 6,915 | |
| Total property and equipment | 714 | 714 | 714 | |
| Less accumulated depreciation | 585 | 557 | 530 | |
| Property and equipment, net | 129 | 157 | 184 | |
| Right-of-use asset | 463 | 509 | 555 | |
| Other assets | 102 | 108 | 112 | |
| Total assets | 5,557 | 5,660 | 7,766 | |
| Accounts payable | 2,872 | 2,791 | 2,525 | |
| Deferred revenue | 8 | 5 | 18 | |
| Bridge loan (related party) (note 5)-Related Party | 2,965 | - | - | |
| Other current liabilities | 1,081 | 831 | 1,530 | |
| Total current liabilities | 6,926 | 3,627 | 4,073 | |
| Other noncurrent liabilities | 332 | 396 | 459 | |
| Total noncurrent liabilities | 332 | 396 | 459 | |
| Total liabilities | 7,258 | 4,023 | 4,532 | |
| Common stock, 0.0001 par value, 500,000,000 shares authorized at september 30, 2025 and december 31, 2024 834,908 and 684,029 shares issued and outstanding at september 30, 2025 and december 31, 2024, respectively | 10 | 10 | 10 | |
| Additional paid-in capital | 158,828 | 158,137 | 156,509 | |
| Accumulated deficit | -160,539 | -156,510 | -153,285 | |
| Total stockholders equity (deficit) | -1,701 | 1,637 | 3,234 | |
| Total liabilities and stockholders equity (deficit) | 5,557 | 5,660 | 7,766 | |
Movano Inc. (MOVE)
Movano Inc. (MOVE)