MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Free Cash flow
$772M
Unit: Million (M) dollars
Positive Cash Flow Breakdown
    • Long-term debt borrowings
    • Depreciation and amortization
    • Distributions from unconsolidate...
    • Others
Negative Cash Flow Breakdown
    • Long-term debt - repayments
    • Distributions to lp unitholders
    • Additions to property, plant and...
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net income
922 1,203 1,555 2,194
Deferred income taxes
-6 2 -1
Amortization of deferred financing costs and debt discount
7 7 7 16
Gain on equity method investments
-0 484 -
Depreciation and amortization
358 355 346 650
Loss on disposal of assets
-1 160 1 0
Gain on equity method investments
---0
Income from equity method investments
182 155 186 356
Distributions from unconsolidated affiliates
237 233 236 395
Change in fair value of derivatives
-64 10 4 3
Current receivables
24 -4 -12 -32
Inventories
6 7 7 12
Current liabilities and other current assets
-15 26 -33 -5
Assets and liabilities - related parties
25 -21 -5 -100
Right of use assets and operating lease liabilities
0 0 -2 -1
Deferred revenue
-1 -22 -19 -33
All other, net
11 -5 0 4
Net cash provided by operating activities
1,347 1,496 1,431 2,982
Additions to property, plant and equipment
575 714 526 568
Acquisitions, net of cash acquired
-14 0 3,079 237
Disposal of assets
4 974 0 1
Investments - acquisitions and contributions
238 232 309 467
Investments - redemptions, repayments, return of capital and sales proceeds
0 150 83 60
Payment for (proceeds from) other investing activity
-4 100 -100 -8
Net cash used in investing activities
-791 78 -3,731 -1,203
Long-term debt borrowings
1,489 0 4,563 1,978
Long-term debt - repayments
1,505 0 762 1,702
Related party debt borrowings-Revolving Credit Facility
-50 --
Related party debt repayments-Revolving Credit Facility
-50 --
Debt issuance costs
15 1 42 20
Unit repurchases
50 100 100 200
Redemption of series b preferred units-Series BPreferred Stock
-0 --
Distributions to noncontrolling interests
-44 --
Distributions to series a preferred unitholders
--0 6
Distributions to preferred unitholders-Series APreferred Stock
-6 --
Distributions to noncontrolling interests
-22 -11 22
Distributions to preferred unitholders-Series BPreferred Stock
-0 --
Distributions to series a preferred unitholders
0 ---
Distributions to lp unitholders
1,093 1,095 975 1,948
Contributions from mpc
4 4 6 14
All other, net
-6 1 0 -6
Net cash (used in) provided by financing activities
-1,187 -1,202 2,679 -1,912
Net change in cash, cash equivalents and restricted cash
-631 372 379 -133
Cash, cash equivalents, restricted cash, and restricted cash equivalents, beginning balance
2,137 1,519 1,519 -
Cash, cash equivalents, restricted cash, and restricted cash equivalents, ending balance
1,506 372 1,765 -
Unit: Million (M) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net income$922M Depreciation andamortization$358M Distributions fromunconsolidated affiliates$237M Change in fair value ofderivatives-$64M All other, net$11M Amortization of deferredfinancing costs and debt...$7M Loss on disposal ofassets-$1M Net cash provided byoperating activities$1,347M Canceled cashflow$253M Net change in cash,cash equivalents and...-$631M Canceled cashflow$1,347M Long-term debt borrowings$1,489M Distributions tononcontrolling interests-$22M Contributions from mpc$4M Acquisitions, net of cashacquired-$14M Payment for (proceedsfrom) other investing...-$4M Disposal of assets$4M Income from equitymethod investments$182M Assets and liabilities- related parties$25M Current receivables$24M Current liabilities andother current assets-$15M Inventories$6M Deferred revenue-$1M Net cash (used in)provided by financing...-$1,187M Canceled cashflow$1,515M Net cash used ininvesting activities-$791M Canceled cashflow$22M Long-term debt -repayments$1,505M Distributions to lpunitholders$1,093M Unit repurchases$50M Debt issuance costs$15M All other, net-$6M Additions to property,plant and equipment$575M Investments - acquisitionsand contributions$238M

MPLX LP (MPLX)

MPLX LP (MPLX)