For the year ending 2025-12-31, MPTI had $8,250K increase in cash & cash equivalents over the period. $8,108K in free cash flow.
| Cash Flow | 2025-12-31 |
|---|---|
| Net income | 8,447 |
| Depreciation | 1,086 |
| Amortization of finite-lived intangible assets | 0 |
| Stock-based compensation expense | 1,081 |
| Unrealized foreign currency loss | -69 |
| Gain on disposal of fixed assets | 42 |
| Deferred income tax provision | 1,480 |
| Decrease (increase) in accounts receivable, net | -186 |
| Increase in inventories, net | 164 |
| Increase in prepaid expenses and other assets | 1,156 |
| (decrease) increase in accounts payable, accrued compensation, commissions, income taxes and other | -328 |
| Total adjustments | 2,212 |
| Net cash provided by operating activities | 10,659 |
| Capital expenditures | 2,551 |
| Net cash used in investing activities | -2,551 |
| Proceeds from exercise of stock options | 532 |
| Warrant-related costs | 318 |
| Debt issuance costs | 72 |
| Net cash provided by financing activities | 142 |
| Increase in cash and cash equivalents | 8,250 |
| Cash and cash equivalents at beginning of year | 12,641 |
| Cash and cash equivalents at end of year | 20,891 |
M-tron Industries, Inc. (MPTI)
M-tron Industries, Inc. (MPTI)