For the year ending 2025-12-31, MRAI has $10,904K in assets. $43,467K in debts. $133K in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 133 | |||
| Restricted cash | 8,818 | |||
| Accounts receivable, net of allowance for credit losses of 21 and 1 | 697 | |||
| Unbilled receivables | 280 | |||
| Prepaid expenses and other current assets | 408 | |||
| Total current assets | 10,336 | |||
| Capitalized software, net | 60 | |||
| Operating lease right-of-use assets | 218 | |||
| Security deposits | 229 | |||
| Other long-term asset | 61 | |||
| Total assets | 10,904 | |||
| Accounts payable | 3,668 | |||
| Accrued expenses | 2,115 | |||
| Accrued fiduciary obligations | 8,521 | |||
| Deferred revenue | 89 | |||
| Current portion of operating lease liabilities | 264 | |||
| Current portion of convertible debentures, net | 3,037 | |||
| Other short-term liabilities | 8,000 | |||
| Total current liabilities | 25,694 | |||
| Other long-term liabilities | 11,450 | |||
| Convertible debentures, net of current portion | 5,795 | |||
| Operating lease liabilities, net of current portion | 528 | |||
| Total liabilities | 43,467 | |||
| Common stock, 0.0001 par value, 227,791,050 shares authorized 24,035,610 issued and outstanding at december 31, 2025 and 14,237,176 issued and outstanding at december 31, 2024 | 2 | |||
| Additional paid-in capital | 82,829 | |||
| Accumulated deficit | -115,394 | |||
| Total stockholders deficit | -32,563 | |||
| Total liabilities and stockholders deficit | 10,904 | |||
Marpai, Inc. (MRAI)
Marpai, Inc. (MRAI)