MyFinsight

HomeCompareAbout

MyFinsight

Making company financials insightful for everyone

  • About
  • Privacy Policy
  • Contact

Follow Us

  • Thread
  • X.com
  • Instagram

© 2026 MyFinsight. All rights reserved.

Recent SEC Filings
10/2NIKE, Inc.(NKE)10/2DARDEN RESTAURANTS INC(DRI)9/30CONAGRA BRANDS INC.(CAG)9/29Carnival Corp Ltd.(CCL)9/29URANIUM ENERGY CORP(UEC)9/29COPART INC(CPRT)9/24BLACKBERRY Ltd(BB)9/24PAYCHEX INC(PAYX)9/23GENERAL MILLS INC(GIS)9/22ADOBE INC.(ADBE)9/18KROGER CO(KR)10/2NIKE, Inc.(NKE)10/2DARDEN RESTAURANTS INC(DRI)9/30CONAGRA BRANDS INC.(CAG)9/29Carnival Corp Ltd.(CCL)9/29URANIUM ENERGY CORP(UEC)9/29COPART INC(CPRT)9/24BLACKBERRY Ltd(BB)9/24PAYCHEX INC(PAYX)9/23GENERAL MILLS INC(GIS)9/22ADOBE INC.(ADBE)9/18KROGER CO(KR)
||
||

Cash Flow Overview

Change in Cash
$1,493M
Free Cash flow
$4,477M
Unit: Million (M) dollars
Positive Cash Flow Breakdown
    • Proceeds from term loan
    • Proceeds from issuance of debt
    • Charges for research and develop...
    • Others
Negative Cash Flow Breakdown
    • Payments on term loan
    • Acquisition of terns pharmaceuti...
    • Dividends paid to stockholders
    • Others
Cash Flow
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Net (loss) income
-1,337
-4,243
2,962
5,787
Amortization
984
931
973
622
Depreciation
599
581
1,493
532
Intangible asset impairment charges
-
-
55
-
Income from investments in equity securities, net
243
168
-195
374
Charges for research and development asset acquisitions
5,271
8,540
0
0
Deferred income taxes
-544
-315
-825
-212
Share-based compensation
298
185
205
204
Other
81
-20
-118
51
Accounts receivable
-
-
1,090
-
Inventories
-
-
1,180
-
Trade accounts payable
-
-
110
-
Accrued and other current liabilities
-
-
-1,841
-
Income taxes payable
-
-
137
-
Noncurrent liabilities
-
-
195
-
Increase Decrease In Other Operating Capital Net
-
-
3,307
-
Net changes in assets and liabilities
-423
-3,044
-
-1,314
Net cash provided by operating activities
5,370
3,918
2,857
7,822
Capital expenditures
893
991
1,033
987
Purchases of securities and other investments
148
374
0
0
Proceeds from sales of securities and other investments
1,303
0
46
575
Proceeds from sale of seagen inc. common stock
-
-
0
-
Acquisition of cidara therapeutics, inc., net of cash acquired
0
8,779
10,042
0
Acquisition of terns pharmaceuticals, inc., net of cash acquired
5,842
-
0
-
Acquisition of elanco animal health incorporated aqua business
-
-
0
0
Acquisition of harpoon therapeutics, inc., net of cash acquired
-
-
0
0
Acquisition of mk-1045 from curon pharmaceutical
-
-
0
0
Acquisition of prometheus biosciences, inc., net of cash acquired
-
-
0
-
Acquisition of imago biosciences inc., net of cash acquired
-
-
0
-
Other
22
66
172
-129
Net cash used in investing activities
-5,602
-10,210
-11,201
-283
Proceeds from term loan
6,000
-
-
-
Net change in short-term borrowings
-
998
-
15
Payments on term loan
6,000
-
-
-
Proceeds from issuance of debt
5,956
-
7,918
5,962
Payments on debt
5
1,140
2
1
Dividends paid to stockholders
2,144
2,105
2,018
2,031
Purchases of treasury stock
757
874
1,252
1,323
Proceeds from exercise of stock options
43
157
47
14
Other
-270
-80
121
2
Net cash used in financing activities
1,762
-2,981
4,751
2,638
Effect of exchange rate changes on cash, cash equivalents and restricted cash
-37
-19
23
10
Net decrease in cash, cash equivalents and restricted cash
1,493
-9,292
-3,570
10,187
Restricted cash
125
125
76
76
Cash, cash equivalents and restricted cash at beginning of year (includes restricted cash of 125 and 76 at january 1, 2026 and 2025, respectively, included in other current assets)
5,398
14,690
8,732
8,732
Cash, cash equivalents and restricted cash at end of period (includes restricted cash of 42 and 66 at june30, 2026 and 2025, respectively, included in other current assets)
6,891
5,398
14,690
18,260
Unit: Million (M) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

MRK Cash Flow Sankey DiagramSankey diagram visualizing MRK cash flow for the periodCharges for research anddevelopment asset...$5,271M Amortization$984M (63.73%↑ Y/Y)Proceeds from term loan$6,000M Depreciation$599M (15.64%↑ Y/Y)Net changes inassets and liabilities-$423M (-118.73%↓ Y/Y)Share-based compensation$298M (37.96%↑ Y/Y)Proceeds from issuance ofdebt$5,956M Proceeds from exercise ofstock options$43M (258.33%↑ Y/Y)Net cash provided byoperating activities$5,370M (63.07%↑ Y/Y)Net cash used infinancing activities$1,762M (149.55%↑ Y/Y)Canceled cashflow$2,205M Canceled cashflow$10,237M Net decrease incash, cash...$1,493M (326.56%↑ Y/Y)Canceled cashflow$5,639M Net (loss) income-$1,337M (-130.19%↓ Y/Y)Deferred income taxes-$544M (-21.43%↓ Y/Y)Income frominvestments in equity...$243M (145.45%↑ Y/Y)Other$81M (124.18%↑ Y/Y)Proceeds from sales ofsecurities and other...$1,303M (116.81%↑ Y/Y)Payments on term loan$6,000M Dividends paid tostockholders$2,144M (3.23%↑ Y/Y)something is missing-$1,061M Purchases of treasurystock$757M (-43.72%↓ Y/Y)Other-$270M (-39.18%↓ Y/Y)Payments on debt$5M Net cash used ininvesting activities-$5,602M (-627.53%↓ Y/Y)Effect of exchange ratechanges on cash, cash...-$37M (-109.89%↓ Y/Y)Canceled cashflow$1,303M Acquisition of ternspharmaceuticals, inc., net of cash...$5,842M Capital expenditures$893M (16.88%↑ Y/Y)Purchases of securitiesand other...$148M (-75.82%↓ Y/Y)Other$22M (540.00%↑ Y/Y)
site-logo-svg

Merck & Co., Inc. (MRK)

site-logo-svg

Merck & Co., Inc. (MRK)