| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Revenue | 41,630 | 47,397 | 46,850 | 65,200 |
| Cost of revenue | 35,975 | 39,629 | 39,125 | 36,826 |
| Gross profit | 5,655 | - | - | - |
| Selling, general and administrative | 35,396 | 38,575 | 39,564 | 39,087 |
| Research and development | 3,844 | 4,882 | 4,888 | 4,344 |
| Change in estimated fair value of contingent consideration | 60 | 140 | - | -178 |
| Goodwill impairment | 0 | 30,449 | 12,435 | 154,239 |
| Restructuring | 7,386 | 0 | - | -4 |
| Total operating expenses | 46,686 | 113,675 | 96,012 | 234,314 |
| Loss from operations | -41,031 | -66,278 | -49,162 | -169,114 |
| Interest expense | 6,844 | 6,815 | 6,778 | 13,634 |
| Interest income | 2,797 | 3,030 | 3,225 | 7,071 |
| Change in payable to related parties pursuant to the tax receivable agreement | 0 | - | - | 39 |
| Other (expense) income | -71 | -4,062 | 24 | 72 |
| Loss before income taxes | -45,149 | -74,125 | -52,691 | -175,644 |
| Income tax (benefit) expense | -92 | -4,288 | 162 | 311 |
| Net loss | -45,057 | -69,837 | -52,853 | -175,955 |
| Net loss attributable to non-controlling interests | -19,501 | -30,246 | -22,908 | -76,917 |
| Net loss attributable to maravai lifesciences holdings, inc | -25,556 | -39,591 | -29,945 | -99,038 |
| Net loss per class a common share attributable to maravai lifesciences holdings, inc., basic (in usd per share) | -0.18 | -0.27 | -0.21 | -0.7 |
| Net loss per class a common share attributable to maravai lifesciences holdings, inc., diluted (in usd per share) | -0.18 | -0.27 | -0.21 | -0.7 |
| Weighted average number of class a common shares outstanding, basic (in shares) | 144,683,000 | 144,236,000 | 143,425,000 | 141,555,000 |
| Weighted average number of class a common shares outstanding, diluted (in shares) | 144,683,000 | 144,236,000 | 143,425,000 | 141,555,000 |
MARAVAI LIFESCIENCES HOLDINGS, INC. (MRVI)
MARAVAI LIFESCIENCES HOLDINGS, INC. (MRVI)