For the year ending 2025-12-31.
| Income Statement | 2025-12-31 | |||
|---|---|---|---|---|
| Interest income-Investment Unaffiliated Issuer | 371,811 | |||
| Payment-in-kind income-Investment Unaffiliated Issuer | 15,623 | |||
| Dividend income-Investment Unaffiliated Issuer | 2,849 | |||
| Other income-Investment Unaffiliated Issuer | 6,558 | |||
| Interest income-Investment Affiliated Issuer Noncontrolled | 150 | |||
| Payment-in-kind income-Investment Affiliated Issuer Noncontrolled | 250 | |||
| Dividend income-Investment Affiliated Issuer Noncontrolled | 46 | |||
| Total investment income | 397,287 | |||
| Interest and other financing expenses | 136,132 | |||
| Management fees | 38,466 | |||
| Income based incentive fees | 35,685 | |||
| Professional fees | 8,017 | |||
| Directors fees | 517 | |||
| Administrative service fees | 287 | |||
| General and other expenses | 359 | |||
| Total expenses | 219,463 | |||
| Management fees waiver (note 3) | 641 | |||
| Incentive fees waiver (note 3) | 375 | |||
| Net expenses | 218,447 | |||
| Net investment income (loss) before taxes | 178,840 | |||
| Excise tax expense | 2,814 | |||
| Net investment income (loss) after taxes | 176,026 | |||
| Net realized gain (loss) on non-controlled/non-affiliated investments | -7,480 | |||
| Foreign currency and other transactions | 58 | |||
| Net realized gain (loss) | -7,422 | |||
| Net change in unrealized appreciation (depreciation) on non-controlled/non-affiliated investments-Investment Unaffiliated Issuer | -46,138 | |||
| Net change in unrealized appreciation (depreciation) on non-controlled/non-affiliated investments-Investment Affiliated Issuer Noncontrolled | -450 | |||
| Translation of assets and liabilities in foreign currencies | 78 | |||
| Net unrealized appreciation (depreciation) | -46,510 | |||
| Net realized and unrealized gain (loss) | -53,932 | |||
| Net increase (decrease) in net assets resulting from operations | 122,094 | |||
| Basic EPS | 1.4 | |||
| Diluted EPS | 1.4 | |||
| Basic Average Shares | 87,270,081 | |||
| Diluted Average Shares | 87,270,081 | |||
Morgan Stanley Direct Lending Fund (MSDL)
Morgan Stanley Direct Lending Fund (MSDL)