| Cash Flow | 2025-09-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|
| Net income | 27,747 | 74,599 | 48,775 | 24,667 |
| Depreciation, amortization, and other | 13,061 | 22,950 | 14,210 | 7,383 |
| Stock-based compensation expense | 2,983 | 8,901 | 5,921 | 2,832 |
| Net recognized gains on investments and derivatives | 1,007 | -553 | -851 | 125 |
| Deferred income taxes | 2,491 | -4,835 | -2,591 | -1,433 |
| Accounts receivable | -16,490 | -5,598 | -8,059 | -14,037 |
| Inventories | 192 | -390 | -338 | 373 |
| Other current assets | 1,162 | -642 | 435 | 82 |
| Other long-term assets | 394 | 3,368 | 2,850 | 1,761 |
| Accounts payable | -614 | 1,221 | 42 | -916 |
| Unearned revenue | -5,418 | -12,923 | -11,891 | -5,553 |
| Income taxes | -2,944 | -1,081 | -2,379 | 1,016 |
| Other current liabilities | -5,507 | 576 | -2,262 | -5,479 |
| Other long-term liabilities | -477 | 292 | 683 | -33 |
| Net cash from operations | 45,057 | 93,515 | 56,471 | 34,180 |
| Repayments of debt, maturities of 90 days or less | 0 | -5,746 | -5,746 | -5,746 |
| Proceeds from issuance of debt | - | 0 | 0 | 0 |
| Repayments of debt | 0 | 3,216 | 966 | 966 |
| Common stock issued | 689 | 1,508 | 962 | 706 |
| Common stock repurchased | 5,650 | 13,874 | 9,093 | 4,107 |
| Common stock cash dividends paid | 6,169 | 17,913 | 11,744 | 5,574 |
| Other, net | -669 | -1,614 | -1,232 | -889 |
| Net cash used in financing | -11,799 | -40,855 | -27,819 | -16,576 |
| Additions to property and equipment | 19,394 | 47,472 | 30,727 | 14,923 |
| Acquisition of companies, net of cash acquired and divestitures, and purchases of intangible and other assets | 578 | 4,235 | 3,254 | 1,849 |
| Purchases of investments | 17,671 | 8,144 | 3,670 | 1,620 |
| Maturities of investments | 6,031 | 11,461 | 4,740 | 2,136 |
| Sales of investments | 3,262 | 6,688 | 4,527 | 1,968 |
| Other, net | 6,209 | 325 | 929 | 913 |
| Net cash used in investing | -34,559 | -42,027 | -29,313 | -15,201 |
| Effect of foreign exchange rates on cash and cash equivalents | -92 | -120 | -172 | 122 |
| Net change in cash and cash equivalents | -1,393 | 10,513 | -833 | 2,525 |
| Cash and cash equivalents at beginning of period | 30,242 | 18,315 | 18,315 | 18,315 |
| Cash and cash equivalents at end of period | 28,849 | 28,828 | 17,482 | 20,840 |
MICROSOFT CORP (MSFT)
MICROSOFT CORP (MSFT)