| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Interest earned on marketable securities held in trust account | 104,690 | 95,694 |
| Unrealized gain on marketable securities held in trust account | 3,037 | 2,832 |
| Amortization | 113,775 | 91,121 |
| Prepaid expenses | 145,851 | 86,200 |
| Other receivable | 25,000 | - |
| Due to related parties | 455,505 | 337,648 |
| Accrued expenses | 128,204 | 107,155 |
| Net income (loss) | -443,906 | -351,198 |
| Net cash used in operating activities | -25,000 | 0 |
| Investment of cash in trust account | 275,000 | 225,000 |
| Cash withdrawn from trust account to redeem public shares | 6,139,261 | 6,139,261 |
| Net cash provided by (used in) investing activities | 5,864,261 | 5,914,261 |
| Proceeds of sponsor loan | 300,000 | 225,000 |
| Redemption of public shares | 6,139,261 | 6,139,261 |
| Net cash (used in) provided by financing activities | -5,839,261 | -5,914,261 |
| Net change in cash and cash equivalents | 0 | 0 |
| Cash and cash equivalents at beginning of period | 0 | - |
| Cash and cash equivalents at end of period | 0 | - |
Metal Sky Star Acquisition Corp (MSSAF)
Metal Sky Star Acquisition Corp (MSSAF)