MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

MYRIAD GENETICS INC (MYGN)

MYRIAD GENETICS INC (MYGN)

|||

Cash Flow Overview

Change in Cash
-$25,300K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Depreciation and amortization
    • Prepaid taxes
    • Accounts payable
    • Others
Negative Cash Flow Breakdown
    • Net loss
    • Prepaid expenses and other curre...
    • Trade accounts receivable
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
(gain) loss on termination of lease
NaN 0 0 0
Net loss
-34,100 -7,900 -27,400 -330,600
Depreciation and amortization
12,500 12,600 12,600 28,500
Non-cash lease expense
1,000 1,100 1,000 5,600
Stock-based compensation expense
6,500 2,800 12,200 20,200
Deferred income taxes
NaN 100 0 0
Gain on acquisition
NaN 0 0 0
Unrecognized tax benefits
0 64,000 0 -31,500
Impairment of goodwill and long-lived assets
5,400 2,700 0 316,700
Other non-cash adjustments
1,200 1,800 1,300 300
Prepaid expenses and other current assets
9,700 -3,300 3,400 -300
Trade accounts receivable
8,700 -2,600 -19,000 15,400
Inventory
-2,700 -900 2,900 1,200
Prepaid taxes
-10,000 -1,800 -500 -2,100
Other assets
500 -700 -600 -700
Tenant improvement allowance received
NaN 0 NaN NaN
Accounts payable
5,400 -4,200 -800 3,600
Accrued liabilities
-7,400 -6,700 8,400 -29,200
Net cash used in operating activities
-15,700 10,600 21,100 -29,900
Proceeds from the sale of business, net cash sold
NaN 0 0 NaN
Proceeds from maturities and sales of marketable investment securities
NaN 0 0 0
Capital expenditures
5,400 4,700 2,800 8,100
Capitalization of intangible assets
1,100 1,300 3,400 7,100
Net cash used in investing activities
-6,500 -6,000 -6,200 -15,200
Proceeds from common stock issued under stock-based compensation plans
NaN 600 0 2,700
Payment of tax withheld for common stock issued under stock-based compensation plans
2,900 1,200 300 5,800
Proceeds from underwritten public offering, net of costs and discounts
NaN 0 NaN NaN
Proceeds from revolving credit facility
0 0 0 40,000
Repayment of revolving credit facility
0 0 60,000 20,500
Proceeds from the issuance of secured long-term credit facility
NaN 0 125,000 NaN
Fees associated with issuance of secured long-term credit facility and refinancing of revolving credit facility-Secured Debt
NaN 8,600 NaN NaN
Fees associated with issuance of secured long-term credit facility and refinancing of revolving credit facility-Revolving Credit Facility
NaN 0 NaN NaN
Release of cash held in escrow
NaN 7,500 NaN NaN
Fees associated with the issuance of secured long-term credit facility
NaN NaN 8,400 NaN
Other financing activities
NaN -200 NaN NaN
Payment on finance leases
-200 NaN 100 200
Net cash (used in) provided by financing activities
-3,000 -8,200 56,200 16,200
Effect of foreign exchange rates on cash, cash equivalents, and restricted cash
-100 100 0 700
Change in cash and cash equivalents classified as held for sale
NaN NaN NaN 0
Net decrease in cash, cash equivalents, and restricted cash
-25,300 -3,500 71,100 -28,200
Cash, cash equivalents, and restricted cash at beginning of the period
151,300 154,800 111,900 NaN
Cash, cash equivalents, and restricted cash at end of the period
126,000 151,300 154,800 NaN
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net decrease incash, cash...-$25,300K Depreciation andamortization$12,500K Prepaid taxes-$10,000K Stock-based compensationexpense$6,500K Accounts payable$5,400K Impairment of goodwill andlong-lived assets$5,400K Inventory-$2,700K Other non-cashadjustments$1,200K Non-cash lease expense$1,000K Payment on financeleases-$200K Net cash used inoperating activities-$15,700K Net cash used ininvesting activities-$6,500K Net cash (used in)provided by financing...-$3,000K Effect of foreignexchange rates on cash,...-$100K Canceled cashflow$44,700K Canceled cashflow$200K Net loss-$34,100K Capital expenditures$5,400K Capitalization of intangibleassets$1,100K Payment of tax withheldfor common stock...$2,900K something is missing-$300K Prepaid expenses andother current assets$9,700K Trade accountsreceivable$8,700K Accrued liabilities-$7,400K Other assets$500K