For the year ending 2025-12-31, MYO has $38,636,573 in assets. $27,233,106 in debts. $14,132,027 in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 14,132,027 | |||
| Short-term investments | 4,261,782 | |||
| Accounts receivable, net | 4,096,327 | |||
| Inventories | 3,123,089 | |||
| Prepaid expenses and other current assets | 1,943,860 | |||
| Total current assets | 27,557,085 | |||
| Restricted cash | 575,000 | |||
| Equipment, gross | 4,067,164 | |||
| Less accumulated depreciation | 1,854,263 | |||
| Equipment, net | 2,212,901 | |||
| Software development costs | 1,590,864 | |||
| Operating lease assets with right-of-use, net | 6,679,349 | |||
| Other assets | 21,374 | |||
| Total assets | 38,636,573 | |||
| Accounts payable and accrued expenses | 5,819,767 | |||
| Current operating lease liability | 494,662 | |||
| Taxes payable | 813,260 | |||
| Deferred revenue | 218,222 | |||
| Warrant derivative liability | 999,418 | |||
| Total current liabilities | 8,345,329 | |||
| Non-current operating lease liability, net of current portion | 7,665,622 | |||
| Long-term debt, net of discount of 2,954,857 | 11,222,155 | |||
| Total liabilities | 27,233,106 | |||
| Common stock par value 0.0001 per share 65,000,000 shares authorized 38,471,383 and 34,378,297 shares issued as of december 31, 2025 and 2024, respectively, and 38,471,356 and 34,378,270 shares outstanding as of december 31, 2025 and 2024, respectively | 3,847 | |||
| Additional paid-in capital | 129,929,989 | |||
| Accumulated other comprehensive (loss) income | 164,517 | |||
| Accumulated deficit | -118,688,422 | |||
| Treasury stock, at cost 27 shares of common stock | 6,464 | |||
| Total stockholders equity | 11,403,467 | |||
| Total liabilities and stockholders equity | 38,636,573 | |||
MYOMO, INC. (MYO)
MYOMO, INC. (MYO)