MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the year ending 2025-12-31.

Cash Flow Overview

Free Cash flow
$25,372K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Depreciation and amortization
    • Stock-based compensation expense
    • Change in fair value of continge...
    • Others
Negative Cash Flow Breakdown
    • Additions to internal-use softwa...
    • Payments for minimum guarantee o...
    • Accounts payable & accrued liabi...
    • Others

Cash Flow
2025-12-31
Net loss
-28,639
Depreciation and amortization
38,360
Amortization of loan costs
174
Stock-based compensation expense
14,143
Change in fair value of warrant liabilities
-156
Change in fair value of contingent consideration
4,968
Asset impairments and write-downs
0
Deferred income tax benefit
-710
Other Noncash Income Expense
-1,332
Receivables, net
-4,235
Prepaid expenses and other current assets
822
Income tax receivable
-691
Accounts payable & accrued liabilities
-8,149
Increase Decrease In Other Operating Capital Net
-913
Net cash provided by operating activities
26,340
Payment for business combination
0
Purchase of property and equipment
968
Additions to internal-use software
15,525
Other
409
Net cash used in investing activities
-16,902
Proceeds from stock option exercises
122
Repurchases of treasury stock
3,499
Payments for minimum guarantee obligations
9,547
Payments for tax withholding of stock-based compensation
1,983
Net cash used in financing activities
-14,907
Foreign currency translation
1,240
Net change in cash, cash equivalents, and restricted cash
-4,229
Cash, cash equivalents, and restricted cash at beginning of period
109,784
Cash, cash equivalents, and restricted cash at end of period
105,555
Unit: Thousand (K) dollars (except for numbers of shares and EPS).

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Depreciation andamortization$38,360K Stock-based compensationexpense$14,143K Change in fair value ofcontingent consideration$4,968K Receivables, net-$4,235K Other Noncash IncomeExpense-$1,332K Increase Decrease InOther Operating...-$913K Income tax receivable-$691K Amortization of loan costs$174K Net cash provided byoperating activities$26,340K Foreign currencytranslation$1,240K Canceled cashflow$38,476K Net change in cash,cash equivalents,...-$4,229K Canceled cashflow$27,580K Proceeds from stockoption exercises$122K Net loss-$28,639K Accounts payable &accrued liabilities-$8,149K Prepaid expenses andother current assets$822K Deferred income taxbenefit-$710K Change in fair value ofwarrant liabilities-$156K Net cash used ininvesting activities-$16,902K Net cash used infinancing activities-$14,907K Canceled cashflow$122K Additions to internal-usesoftware$15,525K Purchase of property andequipment$968K Other$409K Payments for minimumguarantee obligations$9,547K Repurchases of treasurystock$3,499K Payments for taxwithholding of stock-based...$1,983K

PLAYSTUDIOS, Inc. (MYPSW)

PLAYSTUDIOS, Inc. (MYPSW)