MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Free Cash flow
$3,652K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Depreciation and amortization
    • Accounts payable & accrued liabi...
    • Stock-based compensation expense
    • Others
Negative Cash Flow Breakdown
    • Additions to internal-use softwa...
    • Change in fair value of continge...
    • Prepaid expenses and other curre...
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net loss
-10,676 -13,693 -9,118 -5,828
Depreciation and amortization
9,833 9,617 9,576 19,167
Amortization of loan costs
-44 43 87
Stock-based compensation expense
2,384 2,247 3,030 8,866
Change in fair value of warrant liabilities
--119 73 -110
Change in fair value of contingent consideration
-2,780 2,946 1,866 156
Asset impairments
133 0 0 0
Deferred income tax benefit
209 -554 -31 -125
Other Noncash Income Expense
-823 -126 -227 -979
Receivables, net
-321 -1,364 -1,268 -1,603
Prepaid expenses and other current assets
923 -286 -1,073 2,181
Income tax receivable
46 -458 1 -234
Accounts payable & accrued liabilities
4,409 122 -1,884 -6,387
Increase Decrease In Other Operating Capital Net
-31 -895 463 -481
Net cash provided by operating activities
3,718 3,739 5,659 16,942
Payment for business combination
-0 0 -
Purchase of property and equipment
66 131 307 530
Additions to internal-use software
4,006 3,999 4,067 7,459
Other
46 96 272 41
Net cash used in investing activities
-4,118 -4,226 -4,646 -8,030
Proceeds from stock option exercises
0 0 0 122
Payments for tax withholding of stock-based compensation
378 51 379 1,553
Payment of minimum guarantee liabilities
347 341 7,126 2,080
Repurchases of treasury stock
0 0 49 3,450
Net cash used in financing activities
-725 -392 -7,554 -6,961
Foreign currency translation
-130 99 5 1,136
Net change in cash, cash equivalents, and restricted cash
-1,255 -780 -6,536 3,087
Cash, cash equivalents, and restricted cash at beginning of period
105,555 106,937 110,386 -
Cash, cash equivalents, and restricted cash at end of period
104,300 105,555 106,937 -
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Depreciation andamortization$9,833K Accounts payable &accrued liabilities$4,409K Stock-based compensationexpense$2,384K Other Noncash IncomeExpense-$823K Receivables, net-$321K Deferred income taxbenefit$209K Asset impairments$133K Increase Decrease InOther Operating...-$31K Net cash provided byoperating activities$3,718K Canceled cashflow$14,425K Net change in cash,cash equivalents,...-$1,255K Canceled cashflow$3,718K Net loss-$10,676K Change in fair value ofcontingent consideration-$2,780K Prepaid expenses andother current assets$923K Income tax receivable$46K Net cash used ininvesting activities-$4,118K Net cash used infinancing activities-$725K Foreign currencytranslation-$130K Additions to internal-usesoftware$4,006K Purchase of property andequipment$66K Other$46K Payments for taxwithholding of stock-based...$378K Payment of minimumguarantee liabilities$347K

PLAYSTUDIOS, Inc. (MYPSW)

PLAYSTUDIOS, Inc. (MYPSW)