| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net income | 81,868 | 49,774 |
| Depreciation and amortization of property and equipment | 45,664 | 30,139 |
| Amortization of intangible assets | 3,613 | 2,399 |
| Stock-based compensation expense | 9,808 | 5,759 |
| Deferred income taxes | 3,312 | 347 |
| Gain on sale of property and equipment | 3,213 | 1,701 |
| Other non-cash items | -345 | 180 |
| Accounts receivable, net | -53,714 | -55,665 |
| Contract assets, net | 49,762 | 42,167 |
| Receivable for insurance claims in excess of deductibles | 511 | 742 |
| Other assets | -14,241 | -4,737 |
| Accounts payable | 4,795 | 11,133 |
| Contract liabilities | -19,889 | -36,516 |
| Accrued self-insurance | 2,845 | 872 |
| Other liabilities | 64,907 | 36,628 |
| Net cash flows provided by operating activities | 211,737 | 116,147 |
| Proceeds from sale of property and equipment | 6,014 | 3,726 |
| Purchases of property and equipment | 64,467 | 34,289 |
| Other financing activities | - | 0 |
| Net cash flows used in investing activities | -58,453 | -30,563 |
| Borrowings under revolving lines of credit | 635,003 | 488,553 |
| Repayments under revolving lines of credit | 633,048 | 474,695 |
| Payment of principal obligations under equipment notes | 4,360 | 2,158 |
| Payment of principal obligations under finance leases | 844 | 568 |
| Repurchase of common stock | 75,000 | 75,000 |
| Debt refinancing costs | 0 | 0 |
| Payments related to tax withholding for stock-based compensation | 2,653 | 2,653 |
| Net cash flows used in financing activities | -80,902 | -66,521 |
| Effect of exchange rate changes on cash | 365 | 429 |
| Net increase (decrease) in cash and cash equivalents | 72,747 | 19,492 |
| Cash and cash equivalents at beginning of period | 3,464 | - |
| Cash and cash equivalents at end of period | 76,211 | - |
MYR GROUP INC. (MYRG)
MYR GROUP INC. (MYRG)