MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Free Cash flow
-$30,642K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Maturities of marketable securit...
    • Share-based compensation
    • Changes in prepayments and other...
    • Others
Negative Cash Flow Breakdown
    • Purchases of marketable securiti...
    • Loss for the period
    • Changes in accrued expenses and ...
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Revenue
-32 22,471 -
Interest income
-6,473 21,119 -
Personnel expense
-10,373 30,415 -
External r&d expense
-22,866 62,979 -
Manufacturing expense
-9,980 13,321 -
Regulatory expense
-545 3,134 -
Commercial programs
-4,104 15,192 -
General and administrative expense
-3,988 11,386 -
Depreciation and amortization
-133 345 -
Segment adjusted loss before tax
--45,484 -93,182 -
Share-based compensation expense
-14,023 45,402 -
Change in fair value - derivatives
-15,335 3,448 -
Loss on disposal of property, plant and equipment
---1 -
Foreign exchange gains/(losses)
--82 218 -
Loss for the period
-48,441 -74,923 -72,005 -56,891
Depreciation and amortization
62 59 64 97
Non-cash rent expense
-19 -0 3
Fair value change - derivative earnout and warrants
-5,942 15,335 23,792 -20,344
Loss on disposal of property, plant and equipment
-12 -11 -1 -
Foreign exchange (gains)/losses
-1,613 -82 218 12,919
Amortization of premium/discount on available-for-sale debt securities
10 -24 -396 -985
Share-based compensation
18,002 14,023 15,010 30,392
Changes in prepayments and other receivables
-15,219 10,064 -2,614 5,830
Changes in deferred revenue
-3,987 0 -6,008
Changes in accounts payable
-793 5,318 -2,269 1,860
Changes in accrued expenses and other current liabilities
-10,330 5,324 638 -3,514
Net cash used in operating activities
-30,604 -40,875 -32,769 -74,139
Maturities of available-for-sale debt securities
---37,163
Purchase of property, plant and equipment, including internal use software
38 100 42 104
Maturities of marketable securities
51,000 50,500 71,563 -
Purchases of available-for-sale debt securities
---193,340
Purchases of marketable securities
62,471 71,541 225,192 -
Net cash (used in)/provided by investing activities
-11,509 -21,141 2,506 -156,281
Transaction costs on issue of ordinary shares and pre-funded warrants-December2024Offering
-0 0 1,586
Proceeds from exercise of warrants
651 1,180 274 184
Proceeds from exercise of options
10,414 12,504 5,618 11,346
Net cash provided by financing activities
11,065 13,684 5,892 9,944
Net change in cash, cash equivalents and restricted cash
-31,048 -48,332 -24,371 -220,476
Foreign exchange differences
-1,332 -60 12,819 -
Cash, cash equivalents and restricted cash at the beginning of the period
491,323 539,715 771,743 -
Cash, cash equivalents and restricted cash at the end of the period
458,943 491,323 539,715 -
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Proceeds from exercise ofoptions$10,414K Proceeds from exercise ofwarrants$651K Net cash provided byfinancing activities$11,065K Net change in cash,cash equivalents and...-$31,048K Canceled cashflow$11,065K Share-based compensation$18,002K Changes in prepaymentsand other...-$15,219K Foreign exchange(gains)/losses-$1,613K Depreciation andamortization$62K Loss on disposal ofproperty, plant and...-$12K Amortization ofpremium/discount on...$10K Maturities of marketablesecurities$51,000K Net cash used inoperating activities-$30,604K Net cash (usedin)/provided by investing...-$11,509K Canceled cashflow$34,918K Canceled cashflow$51,000K Loss for the period-$48,441K Purchases of marketablesecurities$62,471K Changes in accruedexpenses and other...-$10,330K Fair value change -derivative earnout and...-$5,942K Changes in accountspayable-$793K Non-cash rent expense-$19K Purchase of property,plant and equipment,...$38K

NewAmsterdam Pharma Co N.V. (NAMS)

NewAmsterdam Pharma Co N.V. (NAMS)