| Cash Flow | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Net income | 1,269 | 846 | 395 | 760 |
| Depreciation and amortization | 471 | 313 | 156 | 460 |
| Share-based compensation | 122 | 81 | 35 | 105 |
| Deferred income taxes | 30 | 12 | 6 | -62 |
| Extinguishment of debt and bridge fees | - | - | - | 0 |
| Net gain on divestitures | 37 | 39 | - | - |
| Non-cash restructuring charges | 0 | 0 | - | 33 |
| Net income from unconsolidated investees | 73 | 50 | 27 | 7 |
| Operating lease asset impairments | - | - | - | 0 |
| Adenza purchase accounting adjustment | 0 | - | - | -32 |
| Other reconciling items included in net income | 1 | 9 | 11 | -39 |
| Receivables, net | -172 | -145 | -48 | 99 |
| Other assets | -67 | -84 | -66 | 43 |
| Accounts payable and accrued expenses | -22 | -30 | -17 | -43 |
| Section 31 fees payable to sec | -319 | 92 | -55 | -10 |
| Accrued personnel costs | -25 | -60 | -134 | 11 |
| Deferred revenue | -10 | 118 | 257 | 8 |
| Other liabilities | -14 | -94 | -56 | 50 |
| Net cash provided by operating activities | 1,630 | 1,409 | 663 | 1,234 |
| Purchases of securities | 234 | 200 | 105 | 152 |
| Proceeds from sales and redemptions of securities | 392 | 325 | 105 | 141 |
| Proceeds from divestitures, net of cash divested | 52 | 52 | - | - |
| Purchases of property and equipment | 177 | 108 | 49 | 147 |
| Investments related to default funds and margin deposits, net | 419 | 375 | 204 | -237 |
| Other investing activities | 76 | 11 | 5 | 24 |
| Net cash provided by (used in) investing activities | -462 | -317 | -258 | 55 |
| Repayments of commercial paper, net | 0 | 0 | 0 | -291 |
| Repayments of term loan | - | - | - | 340 |
| Payment of debt extinguishment cost and bridge fees | - | - | - | 0 |
| Proceeds from issuances of debt, net of issuance costs | - | - | - | 0 |
| Repayments of debt and credit commitment | 726 | 657 | 257 | - |
| Repurchases of common stock | 330 | 215 | 115 | 145 |
| Dividends paid | 448 | 293 | 138 | 403 |
| Proceeds received from employee stock activity and other issuances | 28 | 28 | - | 21 |
| Payments related to employee shares withheld for taxes | 63 | 59 | 25 | 56 |
| Default funds and margin deposits | -847 | -1,350 | -549 | -1,320 |
| Other financing activities | 0 | 1 | 1 | -3 |
| Net cash used in financing activities | -2,386 | -2,545 | -1,083 | -2,537 |
| Effect of exchange rate changes on cash and cash equivalents and restricted cash and cash equivalents | 653 | 648 | 403 | -75 |
| Net decrease in cash and cash equivalents and restricted cash and cash equivalents | -565 | -805 | -275 | -1,323 |
| Cash and cash equivalents at beginning of period | 5,006 | 5,006 | 5,006 | 7,118 |
| Cash and cash equivalents at end of period | 4,441 | 4,201 | 4,731 | 5,795 |
NASDAQ, INC. (NDAQ)
NASDAQ, INC. (NDAQ)