MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the quarter ending 2026-03-31, NET had -$9,944K decrease in cash & cash equivalents over the period. $93,099K in free cash flow.

Cash Flow Overview

Change in Cash
-$9,944K
Free Cash flow
$93,099K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Maturities of available-for-sale...
    • Deferred revenue
    • Depreciation and amortization ex...
    • Others
Negative Cash Flow Breakdown
    • Purchases of available-for-sale ...
    • Adjusted sales and marketing exp...
    • Adjusted cost of revenue
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Revenue
639,755 614,507 562,027 -
Adjusted cost of revenue
174,053 154,328 138,948 -
Adjusted sales and marketing expense
227,526 214,441 201,160 -
Adjusted research and development expense
101,471 94,940 82,506 -
Adjusted general and administrative expense
63,608 61,201 53,475 -
Other segment items
96,024 101,674 87,228 -
Net loss
-22,927 -12,077 -1,290 -88,900
Depreciation and amortization expense
57,814 52,586 49,468 87,688
Non-cash operating lease costs
20,266 19,245 17,310 29,872
Amortization of deferred contract acquisition costs
30,980 27,923 26,404 47,296
Stock-based compensation expense
114,241 123,625 109,917 217,912
Amortization of debt issuance costs
2,426 2,440 2,441 2,189
Net accretion of discounts and amortization of premiums on available-for-sale securities
7,360 8,353 9,557 11,987
Deferred income taxes
-800 1,813 0 -480
Provision for bad debt
1,501 2,211 4,963 7,815
Loss on extinguishment of debt
-0 --
Other
-4,483 -3,112 -153 3,227
Accounts receivable, net
-1,401 32,680 49,346 -1,431
Contract assets
631 -1,570 1,370 4,707
Deferred contract acquisition costs
36,962 53,387 36,520 58,998
Prepaid expenses and other current assets
34,518 17,717 15,939 46,339
Other noncurrent assets
-6,393 -2,350 -130 -4,312
Accounts payable
-17,298 13,193 -4,082 -247
Accrued expenses and other current liabilities
9,506 -2,188 16,852 758
Accrued compensation
-7,610 17,328 12,261 -2,914
Operating lease liabilities
-23,004 -21,827 -16,957 -24,973
Deferred revenue
69,676 78,797 62,375 82,643
Other noncurrent liabilities
-281 -1,329 216 -18
Net cash provided by operating activities
158,330 190,411 167,123 245,580
Purchases of property and equipment
65,231 85,190 84,641 145,786
Capitalized internal-use software
9,025 5,777 7,511 13,647
Asset acquisitions and business combinations, net of cash acquired
9,134 44,422 0 6,462
Purchases of available-for-sale securities
769,117 950,516 1,055,794 1,530,775
Sales of available-for-sale securities
-0 --
Maturities of available-for-sale securities
693,152 793,037 518,131 810,825
Proceeds from the early exercise of stock options
-0 0 0
Other investing activities
-549 -1,149 -297 -382
Repurchases of unvested common stock
-0 --
Net cash used in investing activities
-158,806 -291,719 -629,518 -885,463
Proceeds from the issuance of common stock for employee stock purchase plan
-12,378 0 13,057
Proceeds from settlement of the 2025 capped calls
-0 0 309,616
Gross proceeds from issuance of 2030 convertible senior notes
-0 0 2,000,000
Purchases of capped calls related to the 2030 convertible senior notes
-0 0 283,400
Cash paid for issuance costs on 2030 convertible senior notes
-15 1,116 27,873
Repayments of convertible senior notes
-0 --
Cash paid for issuance costs on revolving credit facility
-0 0 0
Proceeds from the exercise of stock options
5,703 3,668 11,513 17,942
Payment of tax withholding obligation on rsu and psu settlement
15,071 16,071 13,966 18,217
Payment of indemnity holdback
100 3,787 --
Net cash provided by (used in) financing activities
-9,468 -3,827 -3,569 2,011,125
Net increase (decrease) in cash, cash equivalents, and restricted cash
-9,944 -105,135 -465,964 1,371,242
Cash, cash equivalents, and restricted cash, beginning of period
954,357 1,059,492 154,214 -
Cash, cash equivalents, and restricted cash, end of period
944,413 954,357 1,059,492 -
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Stock-based compensationexpense$114,241K Deferred revenue$69,676K Depreciation andamortization expense$57,814K Amortization of deferredcontract acquisition...$30,980K Non-cash operating leasecosts$20,266K Accrued expenses andother current...$9,506K Other noncurrentassets-$6,393K Amortization of debt issuancecosts$2,426K Provision for bad debt$1,501K Accounts receivable, net-$1,401K Net cash provided byoperating activities$158,330K Canceled cashflow$155,874K Revenue$639,755K Net increase(decrease) in cash, cash...-$9,944K Canceled cashflow$158,330K Maturities ofavailable-for-sale securities$693,152K Other investingactivities-$549K Proceeds from theexercise of stock options$5,703K Deferred contractacquisition costs$36,962K Prepaid expenses andother current assets$34,518K Operating leaseliabilities-$23,004K Net loss-$22,927K Accounts payable-$17,298K Accrued compensation-$7,610K Net accretion ofdiscounts and...$7,360K Other-$4,483K Deferred income taxes-$800K Contract assets$631K Other noncurrentliabilities-$281K Canceled cashflow$639,755K Net cash used ininvesting activities-$158,806K Canceled cashflow$693,701K Net cash provided by(used in) financing...-$9,468K Canceled cashflow$5,703K Adjusted sales andmarketing expense$227,526K Adjusted cost of revenue$174,053K Adjusted research anddevelopment expense$101,471K Other segment items$96,024K Adjusted general andadministrative expense$63,608K Purchases ofavailable-for-sale securities$769,117K Purchases of property andequipment$65,231K Asset acquisitionsand business...$9,134K Capitalized internal-usesoftware$9,025K Payment of taxwithholding obligation on...$15,071K Payment of indemnityholdback$100K

Cloudflare, Inc. (NET)

Cloudflare, Inc. (NET)