MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the year ending 2025-12-31.

Cash Flow Overview

Free Cash flow
-$58,560,000
Unit: Dollar
Positive Cash Flow Breakdown
    • Proceeds from credit facility bo...
    • Depreciation and amortization
    • Net income
    • Others
Negative Cash Flow Breakdown
    • Purchase of rental equipment, pr...
    • Repayments of credit facility bo...
    • Inventory
    • Others

Cash Flow
2025-12-31
Net income
19,928,000
Depreciation and amortization
36,656,000
Impairments
2,600,000
Inventory allowance
1,114,000
Retirement of rental equipment
728,000
Gain on the disposition of assets, net
270,000
Amortization of debt issuance costs
1,168,000
Deferred income taxes
6,657,000
Stock-based compensation
2,126,000
Provision for credit losses
155,000
(gain) loss on company owned life insurance
63,000
Trade accounts receivables
3,026,000
Inventory
3,710,000
Prepaid expenses, income taxes receivable and prepayments
3,395,000
Accounts payable and accrued liabilities
5,554,000
Other
3,295,000
Net cash provided by operating activities
62,927,000
Purchase of rental equipment, property and other equipment
121,487,000
Purchase of company owned life insurance, net
0
Proceeds received from insurance for damages to equipment
96,000
Proceeds from disposition of assets, net
94,000
Net cash used in investing activities
-121,297,000
Proceeds from credit facility borrowings
71,122,000
Repayments of credit facility borrowings
11,122,000
Payments of other long term liabilities
0
Payments of debt issuance costs
1,297,000
Proceeds from exercise of stock options
168,000
Payment of dividends
2,637,000
Taxes paid related to net share settlement of equity awards
6,000
Net cash provided by financing activities
56,228,000
Net change in cash and cash equivalents
-2,142,000
Cash and cash equivalents at beginning of period
2,142,000
Cash and cash equivalents at end of period
0
Unit: Dollar.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Depreciation andamortization$36,656,000 Net income$19,928,000 Deferred income taxes$6,657,000 Proceeds from creditfacility borrowings$71,122,000 Accounts payable andaccrued liabilities$5,554,000 Impairments$2,600,000 Stock-based compensation$2,126,000 Amortization of debt issuancecosts$1,168,000 Inventory allowance$1,114,000 Retirement of rentalequipment$728,000 Provision for creditlosses$155,000 Proceeds from exercise ofstock options$168,000 Net cash provided byoperating activities$62,927,000 Net cash provided byfinancing activities$56,228,000 Canceled cashflow$13,759,000 Canceled cashflow$15,062,000 Net change in cashand cash...-$2,142,000 Canceled cashflow$119,155,000 Proceeds received frominsurance for damages to...$96,000 Proceeds fromdisposition of assets, net$94,000 Inventory$3,710,000 Prepaid expenses,income taxes...$3,395,000 Other$3,295,000 Trade accountsreceivables$3,026,000 Gain on thedisposition of assets, net$270,000 (gain) loss on companyowned life insurance$63,000 Repayments of creditfacility borrowings$11,122,000 Payment of dividends$2,637,000 Payments of debt issuancecosts$1,297,000 Taxes paid related tonet share...$6,000 Net cash used ininvesting activities-$121,297,000 Canceled cashflow$190,000 Purchase of rentalequipment, property and...$121,487,000

NATURAL GAS SERVICES GROUP INC (NGS)

NATURAL GAS SERVICES GROUP INC (NGS)