MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Free Cash flow
-$362,900K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Net income
    • Net change in commercial paper a...
    • Depreciation and amortization
    • Others
Negative Cash Flow Breakdown
    • Components of working capital
    • Capital expenditures
    • Dividends paid - common stock
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net income
556,200 278,400 107,000 100,500
Depreciation and amortization
288,300 315,400 306,900 286,700
Deferred income taxes and investment tax credits
75,800 82,300 33,100 29,100
Loss on sale of assets
--600 -800
Stock compensation expense and 401 profit sharing contribution
-50,900 --
Payments for asset retirement obligations
15,500 23,000 18,700 20,900
Other adjustments
18,300 2,300 200 15,200
Accounts receivable
-273,400 --
Gas storage and other inventories
-60,300 --
Accounts payable
-131,800 --
Exchange gas receivable/payable
--135,800 --
Other accruals
--67,900 --
Prepayments and other current assets
--37,300 --
Components of working capital
974,800 --302,800 -140,500
Regulatory assets/liabilities
-50,500 -75,200 -4,200 34,000
Postretirement and postemployment benefits
--46,100 --
Deferred charges and other noncurrent assets
--9,100 -9,500 -14,900
Other noncurrent liabilities and deferred credits
-3,000 --
Other noncurrent liabilities and deferred credits and charges
1,300 -6,500 -7,600
Net cash flows from operating activities
442,300 712,600 467,900 495,400
Capital expenditures
805,200 846,300 640,500 658,200
Cost of removal
-74,500 113,800 -
Purchases of available-for-sale securities
-93,900 --
Sales of available-for-sale securities
-39,300 --
Payment to renewable generation asset developer
0 7,000 133,700 403,800
Advanced deposits
22,400 212,500 400 35,600
Other investing activities
45,000 -67,400 -58,100 116,000
Net cash flows used for investing activities
-872,600 -1,127,500 -830,300 -1,213,600
Proceeds from issuance of long-term debt
0 990,000 0 1,620,500
Repayments of finance lease obligations
5,900 4,700 17,300 -
Repayments of long-term debt
-10,000 1,250,000 -
Repayment of short term credit agreements
-0 --
Repayments of finance lease obligations
---5,400
Issuance of short term credit agreements
-0 --
Repayment of short-term debt (maturity 90 days)
--0 0
Net change in commercial paper and other short-term borrowings
555,000 -524,000 1,260,000 -771,000
Issuance of common stock, net of issuance costs
3,900 53,000 252,300 3,600
Redemption of preferred stock
-0 393,900 0
Preferred stock redemption premium
-0 0 -6,200
Payment of obligation to renewable generation asset developer
-0 --
Equity costs, premiums and other debt related costs
22,700 4,800 4,300 2,300
Contributions from nipsco and genco minority interest holders
33,500 86,100 50,800 159,200
Distribution to nipsco minority interest holders
19,900 19,100 11,100 26,900
Contributions from tax equity partners
-0 --
Distributions to tax equity partners
3,200 1,400 3,000 5,700
Dividends paid - common stock
149,000 134,000 132,200 132,200
Dividends paid - preferred stock
-0 0 0
Contract liability payment
-0 --
Net cash flows from financing activities
391,700 431,100 116,300 780,100
Change in cash, cash equivalents and restricted cash
-38,600 16,200 -246,100 61,900
Cash, cash equivalents and restricted cash at beginning of period
135,700 119,500 365,600 303,700
Cash, cash equivalents and restricted cash at end of period
97,100 135,700 119,500 365,600
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net income$556,200K (5.60%↑ Y/Y)Net change incommercial paper and other...$555,000K (233.53%↑ Y/Y)something is missing$442,200K Depreciation andamortization$288,300K (11.48%↑ Y/Y)Deferred income taxes andinvestment tax credits$75,800K (-16.98%↓ Y/Y)Regulatoryassets/liabilities-$50,500K (-390.29%↓ Y/Y)Other adjustments$18,300K (157.75%↑ Y/Y)Other noncurrentliabilities and deferred...$1,300K (-83.95%↓ Y/Y)Contributions from nipsco andgenco minority...$33,500K (151.78%↑ Y/Y)Issuance of common stock,net of issuance...$3,900K (21.88%↑ Y/Y)Net cash flows fromoperating activities$442,300K (-35.56%↓ Y/Y)Net cash flows fromfinancing activities$391,700K (-49.22%↓ Y/Y)Canceled cashflow$990,300K Canceled cashflow$200,700K Change in cash, cashequivalents and restricted...-$38,600K (-136.73%↓ Y/Y)Canceled cashflow$834,000K Components of workingcapital$974,800K (107.71%↑ Y/Y)Payments for assetretirement obligations$15,500K (49.04%↑ Y/Y)Dividends paid - commonstock$149,000K (12.88%↑ Y/Y)Equity costs, premiumsand other debt...$22,700K (47.40%↑ Y/Y)Distribution to nipscominority interest...$19,900K (13.71%↑ Y/Y)Repayments of finance leaseobligations$5,900K (7.27%↑ Y/Y)Distributions to tax equitypartners$3,200K (-21.95%↓ Y/Y)Net cash flows usedfor investing...-$872,600K (35.49%↑ Y/Y)Capital expenditures$805,200K (26.35%↑ Y/Y)Other investingactivities$45,000K (25.35%↑ Y/Y)Advanced deposits$22,400K (-82.12%↓ Y/Y)

NI_BIG-svg (1)-svg-svg

NISOURCE INC. (NI)

NI_BIG-svg (1)-svg-svg

NISOURCE INC. (NI)