For the year ending 2025-12-31.
| Income Statement | 2025-12-31 | 2024-12-31 | ||
|---|---|---|---|---|
| Fees and commissions-Investment Advisory Management And Administrative Service | 29,611 | - | ||
| Fees and commissions-Deposit Account | 8,003 | - | ||
| Fees and commissions-Credit And Debit Card | 14,560 | - | ||
| Mortgage income, net | 12,054 | 10,177 | ||
| Boli income | 6,360 | 5,448 | ||
| Deferred compensation plan asset market valuations | 2,919 | 1,198 | ||
| Lsr income, net | 3,319 | 4,405 | ||
| Fees and commissions | - | 48,297 | ||
| Asset gains (losses), net | 1,163 | 4,212 | ||
| Other income | 7,578 | 8,530 | ||
| Total noninterest income | 85,567 | 82,267 | ||
| Loans, including loan fees | 421,151 | 393,052 | ||
| Taxable | 24,082 | 20,193 | ||
| Tax-exempt | 4,036 | 4,558 | ||
| Other interest income | 21,681 | 20,562 | ||
| Total interest income | 470,950 | 438,365 | ||
| Deposits | 156,871 | 161,574 | ||
| Short-term borrowings | 1 | 2 | ||
| Long-term borrowings | 7,605 | 8,724 | ||
| Total interest expense | 164,477 | 170,300 | ||
| Net interest income | 306,473 | 268,065 | ||
| Provision for credit losses | 4,250 | 3,850 | ||
| Net interest income after provision for credit losses | 302,223 | 264,215 | ||
| Personnel | 115,305 | 108,414 | ||
| Occupancy, equipment and office | 36,631 | 35,136 | ||
| Business development and marketing | 8,009 | 8,330 | ||
| Data processing | 18,569 | 17,754 | ||
| Intangibles amortization | 5,740 | 6,876 | ||
| Fdic assessments | 4,007 | 4,003 | ||
| Merger-related expense | 1,956 | - | ||
| Other expense | 10,616 | 10,840 | ||
| Total noninterest expense | 200,833 | 191,353 | ||
| Income before income tax expense | 186,957 | 155,129 | ||
| Income tax expense | 36,271 | 31,070 | ||
| Net income | 150,686 | 124,059 | ||
| Basic EPS | 10.06 | 8.24 | ||
| Diluted EPS | 9.78 | 8.05 | ||
| Basic Average Shares | 14,979,671 | 15,049,225 | ||
| Diluted Average Shares | 15,403,934 | 15,415,822 | ||
NICOLET BANKSHARES INC (NIC)
NICOLET BANKSHARES INC (NIC)