| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Revenues | 132,028 | 147,251 | 150,466 | 138,157 |
| Cost of revenues (exclusive of depreciation and amortization shown separately below)-Service | 87,879 | 93,324 | - | - |
| Cost of revenues (exclusive of depreciation and amortization shown separately below)-Product | 23,849 | 28,115 | - | - |
| General and administrative expenses | 12,756 | 13,874 | 13,263 | 12,366 |
| Depreciation | 5,759 | 5,796 | 5,837 | 6,226 |
| Cost of revenues (exclusive of depreciation and amortization shown separately below) | - | - | 122,470 | 113,451 |
| Amortization of intangibles | 2,795 | 2,796 | 2,796 | 2,796 |
| Loss on revaluation of contingent liability | 96 | 48 | 25 | 383 |
| Loss on sale of property and equipment | -61 | 80 | -446 | -484 |
| Income (loss) from operations | -1,167 | 3,378 | 5,629 | 2,451 |
| Interest expense | 13,714 | 14,729 | 12,876 | 12,879 |
| Interest income | 114 | 319 | 139 | 196 |
| Other income | 173 | 187 | 162 | 162 |
| Loss before income taxes | -14,594 | -10,845 | -6,946 | -10,070 |
| Provision (benefit) for income taxes | 53 | -454 | 115 | 73 |
| Net loss | -14,647 | -10,391 | -7,061 | -10,143 |
| Foreign currency translation adjustments, net of 0 tax in each period | 51 | 228 | 262 | -9 |
| Total other comprehensive income (loss), net of tax | 51 | 228 | 262 | -9 |
| Total comprehensive loss | -14,596 | -10,163 | -6,799 | -10,152 |
| Basic (in shares) | 41,297,925 | 40,886,710 | 40,164,443 | 39,209,798 |
| Basic (in usd per share) | -0.35 | -0.25 | -0.18 | -0.26 |
| Diluted (in shares) | 41,297,925 | 40,886,710 | 40,164,443 | 39,209,798 |
| Diluted (in usd per share) | -0.35 | -0.25 | -0.18 | -0.26 |
Nine Energy Service, Inc. (NINE)
Nine Energy Service, Inc. (NINE)