Financial insights of NINE

MyFinsight

Income Statement	2026-03-31	2025-09-30	2025-06-30	2025-03-31
Revenues	41,603	132,028	147,251	150,466
Cost of revenues (exclusive of depreciation and amortization shown separately below)-Service	28,305	87,879	93,324	NaN
General and administrative expenses	4,623	12,756	13,874	13,263
Depreciation	2,205	5,759	5,796	5,837
Cost of revenues (exclusive of depreciation and amortization shown separately below)	NaN	NaN	NaN	122,470
Amortization of intangibles	68	2,795	2,796	2,796
Loss on revaluation of contingent liability	0	96	48	25
Loss (gain) on sale of property and equipment	37	-61	80	-446
cost of revenues (exclusive of depreciation and amortization shown separately below)-product-Product	7,295	23,849	28,115	NaN
Income (loss) from operations	-856	-1,167	3,378	5,629
Interest expense	542	13,714	14,729	12,876
Interest income	1	114	319	139
Reorganization items, net	0	NaN	NaN	NaN
Other income	53	173	187	162
Income (loss) before income taxes	-1,344	-14,594	-10,845	-6,946
Provision (benefit) for income taxes	-91	53	-454	115
Net income (loss)	-1,253	-14,647	-10,391	-7,061
Foreign currency translation adjustments, net of 0 tax in each period	32	51	228	262
Total other comprehensive income, net of tax	32	51	228	262
Total comprehensive income (loss)	-1,221	-14,596	-10,163	-6,799

Basic EPS	-0.09	-0.35	-0.25	-0.18
Diluted EPS	-0.09	-0.35	-0.25	-0.18
Basic Average Shares	13,949,990	41,297,925	40,886,710	40,164,443
Diluted Average Shares	13,949,990	41,297,925	40,886,710	40,164,443

Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.