| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Revenue | 0 | 0 | - | 12 |
| Cost of revenue | 0 | 0 | - | 1 |
| Gross profit | 0 | 0 | - | 11 |
| Goodwill impairment and other charges | - | 0 | 415,897 | - |
| Depreciation, amortization and accretion | - | - | - | 20,210 |
| General and administrative | 9,108 | 13,578 | 8,691 | 8,418 |
| Sales and marketing | 1,395 | 1,492 | 1,187 | 1,032 |
| Research and development | 24,543 | 26,618 | 22,600 | 17,173 |
| Project development | 10,032 | 27,198 | 4,490 | 233 |
| Impairment and other charges | 1,095,839 | - | - | - |
| Depreciation, amortization, and accretion | 15,580 | 21,669 | 21,688 | - |
| Total operating expenses | 1,156,497 | 90,555 | 474,553 | 47,256 |
| Operating loss | -1,156,497 | -90,555 | -474,553 | -47,245 |
| Change in earnout shares liability and warrant liability | - | - | 74,165 | 27,690 |
| Interest income | 4,835 | 5,466 | 5,880 | 7,992 |
| Change in earnout shares liability and warrant liability | -9,323 | 1,415 | - | - |
| Change in tax receivable agreement liability | 0 | 0 | 21,317 | - |
| Other income | 2 | 5 | 2 | 3 |
| Net other income (expense) | -4,486 | 6,886 | 101,364 | 35,685 |
| Net loss before income tax | -1,160,983 | -83,669 | -373,189 | -11,560 |
| Income tax benefit | -1,177 | -1,622 | 397 | -4,746 |
| Net loss after income tax | -1,159,806 | -82,047 | -373,586 | -6,814 |
| Net loss attributable to non-controlling interests | -748,308 | -53,905 | -254,236 | -7,632 |
| Net income (loss) attributable to net power inc | -411,498 | -28,142 | -119,350 | 818 |
| Earnings (loss) per share of class a common stock, basic (in dollars per share) | -5.28 | -0.36 | -1.55 | 0.01 |
| Earnings (loss) per share of class a common stock, diluted (in dollars per share) | -5.28 | -0.36 | -1.55 | 0.01 |
| Weighted average shares of class a common stock, basic (in shares) | 77,883,000 | 77,699,000 | 76,997,000 | 73,536,697 |
| Weighted average shares of class a common stock, diluted (in shares) | 77,883,000 | 77,699,000 | 76,997,000 | 73,536,697 |
NET Power Inc. (NPWR)
NET Power Inc. (NPWR)