For the year ending 2025-12-31.
| Income Statement | 2025-12-31 | 2024-12-31 | ||
|---|---|---|---|---|
| Revenue | 0 | 250 | ||
| Cost of revenue | 0 | 31 | ||
| Gross profit | 0 | 219 | ||
| General and administrative | 40,345 | 30,267 | ||
| Sales and marketing | 4,912 | 3,865 | ||
| Depreciation, amortization, and accretion | - | 81,623 | ||
| Research and development | 99,508 | 63,853 | ||
| Project development | 72,379 | 1,932 | ||
| Impairment and other charges | 1,512,217 | - | ||
| Depreciation, amortization, and accretion | 62,387 | - | ||
| Total operating expenses | 1,791,748 | 181,540 | ||
| Operating loss | -1,791,748 | -181,321 | ||
| Interest income, net | 20,297 | 31,389 | ||
| Change in earnout shares liability and warrant liability | 72,391 | - | ||
| Change in tax receivable agreement liability | 21,317 | - | ||
| Change in earnout shares liability and warrant liability | - | -25,656 | ||
| Other income | 11 | 364 | ||
| Net other income | 114,016 | 6,097 | ||
| Net loss before income tax | -1,677,732 | -175,224 | ||
| Income tax benefit | -4,305 | -10,580 | ||
| Net loss after income tax | -1,673,427 | -164,644 | ||
| Net loss attributable to non-controlling interests | -1,094,799 | -115,453 | ||
| Net loss attributable to net power inc | -578,628 | -49,191 | ||
| Basic EPS | -7.34 | -0.67 | ||
| Diluted EPS | -7.34 | -0.67 | ||
| Basic Average Shares | 78,822,000 | 73,396,761 | ||
| Diluted Average Shares | 78,822,000 | 73,396,761 | ||
NET Power Inc. (NPWR)
NET Power Inc. (NPWR)