NET Power Inc. (NPWR)
2025-06-30 | 2025-03-31 | 2024-09-30 | 2024-06-30 | |
|---|---|---|---|---|
| Revenue | - | - | 12 | 238 |
| Cost of revenue | - | - | 1 | 30 |
| Gross profit | - | - | 11 | 208 |
| Depreciation, amortization and accretion | - | - | 20,210 | 20,047 |
| Sales and marketing | 1,492 | 1,187 | 1,032 | 876 |
| Research and development | 26,618 | 22,600 | 17,173 | 15,088 |
| Goodwill impairment and other charges | - | 415,897 | - | - |
| General and administrative | 13,578 | 8,691 | 8,418 | 7,760 |
| Depreciation, amortization, and accretion | 21,669 | 21,688 | - | - |
| Project development | 27,198 | 4,490 | 233 | 869 |
| Total operating expenses | 90,555 | 474,553 | 47,256 | 45,062 |
| Operating loss | -90,555 | -474,553 | -47,245 | -44,854 |
| Change in earnout shares liability and warrant liability | - | 74,165 | 27,690 | 16,249 |
| Other income | 5 | 2 | 3 | 6 |
| Interest income | 5,466 | 5,880 | 7,992 | 9,029 |
| Change in tax receivable agreement liability | - | 21,317 | - | - |
| Change in earnout shares liability and warrant liability | 1,415 | - | - | - |
| Net other income | 6,886 | 101,364 | 35,685 | 25,284 |
| Net loss before income tax | -83,669 | -373,189 | -11,560 | -19,570 |
| Income tax benefit | -1,622 | 397 | -4,746 | -2,353 |
| Net loss after income tax | -82,047 | -373,586 | -6,814 | -17,217 |
| Net loss attributable to non-controlling interests | -53,905 | -254,236 | -7,632 | -12,949 |
| Net loss attributable to net power inc | -28,142 | -119,350 | 818 | -4,268 |
| Loss per share of class a common stock, basic (in dollars per share) | -0.36 | -1.55 | 0.01 | -0.06 |
| Loss per share of class a common stock, diluted (in dollars per share) | -0.36 | -1.55 | 0.01 | -0.06 |
| Weighted average shares of class a common stock, basic (in shares) | 77,699,000 | 76,997,000 | 73,536,697 | 72,177,137 |
| Weighted average shares of class a common stock, diluted (in shares) | 77,699,000 | 76,997,000 | 73,536,697 | 72,177,137 |