MyFinsight

HomeBlogAbout

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Cash Flow Overview

Change in Cash
$112,983K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Borrowings under secured financi...
    • Proceeds from sale of loans held...
    • Proceeds from sale of loans held...
    • Others
Negative Cash Flow Breakdown
    • Principal repayment on unsecured...
    • Originations of mortgage loans, ...
    • Principal repayments on borrowin...
    • Others
Cash Flow
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Net income
17,299
22,633
24,048
50,862
Amortization of premiums
2,628
3,920
2,617
3,750
Accretion of discounts
1,650
1,883
2,083
4,055
Depreciation and amortization of real estate investments
1,728
1,426
631
620
Amortization of deferred financing costs
-4
-
0
137
Provision for (reversal of) credit losses
773
-2,983
14,380
15,680
Net change in unrealized (gain) loss on investments held at fair value
-1,268
746
19,348
48,344
Equity in (income) losses of unconsolidated equity method ventures
-705
54
54
12
Net realized (gain) loss
396
-1,102
-1,444
3,266
Stock-based compensation expense
1,751
1,405
1,514
1,504
Payment in kind income
15,931
25,701
22,743
3,021
Loss on extinguishment of debt
-
-
1,839
-2,125
Fair value adjustment for preferred stock
-4,716
-
-
-
Accrued interest and dividends receivable
3,291
-6,704
1,434
11,343
Accounts receivable and other assets
1,174
-219
963
-1,133
Accrued interest payable
-3,614
3,176
-1,532
3,820
Accounts payable, accrued expenses and other liabilities
-1,416
182
826
-1,495
Net cash provided by operating activities
-6,040
9,400
-4,536
8,095
Proceeds from sale of loans held-for-investment-Variable Interest Entity Primary Beneficiary
44,575
103,535
70,004
139,799
Proceeds from sale of loans held-for-investment-Consolidated Entity Excluding Variable Interest Entities VIE
73,896
42,814
1,163
78,251
Originations of loans, held-for-investment, net-Variable Interest Entity Primary Beneficiary
-
-
-
-25,182
Purchases of debt securities, at fair value-CMBSStructured Pass Through Certificates-Consolidated Entity Excluding Variable Interest Entities VIE
-
-
-
0
Purchases of cmbs structured pass through certificates, at fair value
-
-
11,590
-
Originations of loans, held-for-investment, net-Consolidated Entity Excluding Variable Interest Entities VIE
-
-
-
67,072
Originations of mortgage loans, held-for-investment, net
95,837
61,169
97,753
-
Purchases of cmbs securitizations held in variable interest entities, at fair value-CMBSStructured Pass Through Certificates-Consolidated Entity Excluding Variable Interest Entities VIE
-
-
3,320
0
Purchases of preferred stock and stock warrants
37
-
3,161
42,499
Sales of cmbs securitizations held in variable interest entities, at fair value
-
-
-
0
Purchases of equity method investments
2,000
-
534
500
Purchases of debt securities, at fair value-Mortgage Backed Securities-Variable Interest Entity Primary Beneficiary
-
-
-
0
Increase in cash in connection with vie consolidation
2,696
-
796
-
Sale of mortgage backed securities, at fair value
-
-
-
0
Proceeds from payments received on sale of equity method investments
2,312
-
0
392
Additions to real estate investments
1,449
486
787
-174
Net proceeds from dispositions of real estate investments
-
-
0
56,348
Net cash provided by investing activities
24,156
84,694
41,884
190,075
Borrowings under secured financing agreements
357,007
-
0
-23,359
Proceeds from secured borrowings of cmbs securitizations held in vies, at fair value
0
19,769
-
-
Principal repayments on borrowings under secured financing agreements
40,473
12,545
-1,209
35,433
Distributions to bondholders of variable interest entities-Variable Interest Entity Primary Beneficiary
28,908
85,915
67,856
137,281
Principal repayment on unsecured notes
180,000
-
-
-
Borrowings under master repurchase agreements
7,657
4,386
4,926
2,429
Principal repayments on borrowings under master repurchase agreements
20,081
22,915
4,493
5,771
Proceeds received from unsecured promissory note
-
-
42,525
0
Principal repayment on unsecured promissory note
-
-
36,500
0
Borrowings under bridge facility
-
-
-
0
Proceeds from the issuance of preferred stock through public offering, net of offering costs-Series BPreferred Stock
-
-
210,738
-
Distributions from the redemptions of series b preferred stock through public offering, net of redemption fees
1,916
-
-
-
Bridge facility repayments
-
-
-
0
Proceeds from the issuance of preferred stock through public offering, net of offering costs-Series CPreferred Stock
24,879
16,381
1,868
-
Proceeds from the issuance of series b preferred stock through public offering, net of offering costs
-
-
-
59,957
Proceeds received from mortgages payable
-
-
0
-
Principal repayments on mortgages payable
-
-
0
31,961
Payments for taxes related to net share settlement of stock-based compensation
1,307
878
0
0
Dividends paid to common stockholders
9,424
12,323
9,362
8,360
Dividends paid to preferred stockholders-Series APreferred Stock
874
874
874
874
Dividends paid to preferred stockholders-Series BPreferred Stock
9,023
6,044
7,698
7,174
Dividends paid to preferred stockholders-Series CPreferred Stock
577
150
-
-
Distributions to redeemable noncontrolling interests in the op
2,093
2,093
2,519
2,520
Net cash used in financing activities
94,867
-103,201
-24,555
-190,347
Net increase (decrease) in cash, cash equivalents, and restricted cash
112,983
-9,107
12,793
7,823
Cash, cash equivalents and restricted cash, beginning of period
25,247
34,354
21,561
7,053
Cash, cash equivalents and restricted cash, end of period
138,230
25,247
34,354
21,561
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Borrowings under securedfinancing agreements$357,007K (674.69%↑ Y/Y)Proceeds from sale ofloans...$73,896K (86.27%↑ Y/Y)Proceeds from theissuance of preferred...$24,879K Borrowings under masterrepurchase agreements$7,657K (-71.93%↓ Y/Y)Proceeds from sale ofloans...$44,575K (-76.72%↓ Y/Y)Increase in cash inconnection with vie...$2,696K Proceeds from paymentsreceived on sale of equity...$2,312K Net cash used infinancing activities$94,867K (192.77%↑ Y/Y)Net cash provided byinvesting activities$24,156K (-73.04%↓ Y/Y)Canceled cashflow$294,676K Canceled cashflow$99,323K Net increase(decrease) in cash, cash...$112,983K (1590.10%↑ Y/Y)Canceled cashflow$6,040K Principal repayment onunsecured notes$180,000K Principal repayments onborrowings under secured...$40,473K (-15.93%↓ Y/Y)Distributions to bondholdersof variable...$28,908K (-83.95%↓ Y/Y)Principal repayments onborrowings under master...$20,081K (105.31%↑ Y/Y)Dividends paid to commonstockholders$9,424K (-46.54%↓ Y/Y)Dividends paid topreferred...$9,023K (12.49%↑ Y/Y)Distributions to redeemablenoncontrolling interests in the...$2,093K (-58.46%↓ Y/Y)Distributions from theredemptions of series b...$1,916K Payments for taxesrelated to net share...$1,307K (-16.22%↓ Y/Y)Dividends paid topreferred...$874K (-50.00%↓ Y/Y)Dividends paid topreferred...$577K Originations of mortgageloans,...$95,837K Purchases of equity methodinvestments$2,000K (100.00%↑ Y/Y)Additions to real estateinvestments$1,449K (73.33%↑ Y/Y)Purchases of preferredstock and stock...$37K (-99.96%↓ Y/Y)Net income$17,299K (-64.13%↓ Y/Y)Amortization of premiums$2,628K (-45.48%↓ Y/Y)Stock-based compensationexpense$1,751K (-41.06%↓ Y/Y)Depreciation andamortization of real estate...$1,728K (2.07%↑ Y/Y)Net change inunrealized (gain) loss on...-$1,268K (-104.29%↓ Y/Y)Provision for (reversalof) credit losses$773K (-91.32%↓ Y/Y)Equity in (income)losses of...-$705K (26.87%↑ Y/Y)Net cash provided byoperating activities-$6,040K (-131.20%↓ Y/Y)Canceled cashflow$26,152K Payment in kind income$15,931K (150.68%↑ Y/Y)Fair valueadjustment for preferred...-$4,716K Accrued interestpayable-$3,614K (-343.04%↓ Y/Y)Accrued interest anddividends receivable$3,291K (-59.63%↓ Y/Y)Accretion of discounts$1,650K (-67.65%↓ Y/Y)Accounts payable,accrued expenses and...-$1,416K (-6980.00%↓ Y/Y)Accounts receivable andother assets$1,174K (45.84%↑ Y/Y)Net realized (gain)loss$396K (571.43%↑ Y/Y)Amortization of deferredfinancing costs-$4K (-116.67%↓ Y/Y)

NexPoint Real Estate Finance, Inc. (NREF)

NexPoint Real Estate Finance, Inc. (NREF)