| Cash Flow | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Net income | 798 | 646 | 750 | 482 |
| Depreciation of property, plant and equipment and amortization of customer relationships and other intangible assets | 667 | 444 | 218 | 814 |
| Amortization of capitalized contract costs | 363 | 226 | 108 | 231 |
| Accretion of asset retirement obligations | - | - | - | 29 |
| Net (gain) on/accretion of asset retirement obligations | - | - | 10 | - |
| Accretion of asset retirement obligations | 22 | 20 | - | - |
| Provision for credit losses | 201 | 113 | 56 | 228 |
| Amortization of nuclear fuel | - | - | - | 0 |
| Amortization of financing costs and debt discounts | 24 | 13 | 6 | 32 |
| Loss on debt extinguishment | -10 | -10 | 0 | -260 |
| Amortization of in-the-money contracts and emissions allowances | 75 | 51 | 44 | 83 |
| Amortization of unearned equity compensation | 83 | 62 | 29 | 82 |
| Net loss/(gain) on sale of assets and disposal of assets | -7 | -10 | -8 | - |
| Net gain on sale of assets and disposal of assets | - | - | - | 197 |
| Gain on proceeds from insurance recoveries for property, plant and equipment, net | 100 | 100 | 100 | - |
| Impairment losses | 0 | 0 | - | 15 |
| Changes in derivative instruments | -447 | -18 | 320 | -268 |
| Changes in current and deferred income taxes and liability for uncertain tax benefits | 209 | 126 | 143 | 134 |
| Changes in collateral deposits in support of risk management activities | 76 | 197 | 623 | -80 |
| Changes in nuclear decommissioning trust liability | - | - | - | 0 |
| Equity in and distributions from earnings of unconsolidated affiliates | 2 | 1 | 1 | 6 |
| Changes in other working capital | 1,090 | 529 | 699 | 1,021 |
| Cash provided by operating activities | 1,790 | 1,306 | 855 | 1,354 |
| Payments for acquisitions of businesses and assets | 591 | 586 | - | - |
| Payments for acquisitions of businesses and assets, net of cash acquired | - | - | - | 33 |
| Payments for acquisitions of assets | - | - | 20 | - |
| Capital expenditures | 849 | 595 | 217 | 286 |
| Net purchases of emissions allowances | 6 | 7 | 3 | 16 |
| Investments in nuclear decommissioning trust fund securities | - | - | - | 0 |
| Proceeds from the sale of nuclear decommissioning trust fund securities | - | - | - | 0 |
| Proceeds from sales of assets | 6 | 6 | 6 | 495 |
| Proceeds from insurance recoveries for property, plant and equipment, net | 100 | 100 | 100 | 3 |
| Cash (used)/provided by investing activities | -1,340 | -1,082 | -134 | 163 |
| Proceeds from issuance of preferred stock, net of fees | - | - | - | 0 |
| Payments of dividends to preferred and common stockholders | 326 | 207 | 121 | 322 |
| Equivalent shares purchased in lieu of tax withholdings | 86 | 77 | 40 | 45 |
| Payments for share repurchase activity and excise tax | 958 | 603 | 314 | 316 |
| Payment for settlement of capped call options | 292 | - | - | - |
| Net receipts/(payments) from settlement of acquired derivatives that include financing elements | -51 | -38 | -25 | 2 |
| Net proceeds of revolving credit facility and receivable securitization facilities | - | - | - | 0 |
| Proceeds from issuance of long-term debt | 1,375 | 0 | - | 875 |
| Payments of deferred financing costs | 55 | 31 | 3 | 13 |
| Repayments of long-term debt and finance leases | 249 | 10 | 5 | 960 |
| Payments for debt extinguishment costs | 0 | 0 | 0 | 258 |
| Proceeds from credit facilities | 1,575 | 865 | 0 | 1,050 |
| Repayments to credit facilities | 1,575 | 730 | 0 | 1,050 |
| Cash used by financing activities | -540 | -755 | -458 | -1,041 |
| Effect of exchange rate changes on cash and cash equivalents | 2 | 1 | 2 | 1 |
| Net (decrease)/increase in cash and cash equivalents, funds deposited by counterparties and restricted cash | -88 | -530 | 265 | 477 |
| Cash and cash equivalents at beginning of period | 1,173 | 1,173 | 1,173 | 649 |
| Cash and cash equivalents at end of period | 1,085 | 643 | 1,438 | 1,126 |
NRG ENERGY, INC. (NRG)
NRG ENERGY, INC. (NRG)