MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Free Cash flow
-$60,855K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Proceeds from issuance of debt
    • Accounts receivable
    • Investment tax credit proceeds
    • Others
Negative Cash Flow Breakdown
    • Accounts payable and accrued exp...
    • Repayment of debt
    • Net loss
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Gain on contribution to equity method investment
-65 --
Impairment of equity securities
-0 --
Change in fair value of financial instruments carried at fair value
-8,179 --
Net loss
-32,485 -20,733 -26,819 -56,106
Non-cash expenses related to equity purchase agreement
-0 1,190 667
Depreciation, amortization, and accretion
3,546 3,464 2,263 -
Non-cash debt and financing costs
802 503 1,302 1,380
Depreciation and amortization
---778
Loss on debt extinguishment
-5,191 -120 0 -1,412
Non-cash interest income
0 0 0 364
Stock-based compensation
7,053 8,302 10,151 18,260
Loss on impairment and sale of long-lived assets
-0 0 0
Provision for (benefit from) credit losses
25 5,657 -80 3,832
Deferred income taxes
-1,588 5,561 -
Change in fair value of financial instruments carried at fair value
-134 -0 -
Foreign exchange losses
-61 -392 -383 -349
Accounts receivable
-21,017 23,703 -2,179 -10,190
Inventory
-14 -6,664 6,695 -
Contract assets
-2,902 12,669 -177 931
Prepaid expenses and other current assets
2,987 -1,887 1,015 1,944
Advances to suppliers
2,668 35,910 -22,298 -18,104
Other assets
2,578 1,151 2,555 -717
Accounts payable and accrued expenses
-67,698 35,428 27,871 -3,296
Contract liabilities
8,594 -56,350 -2,522 56,072
Customer deposit
0 ---
Other long-term liabilities
-56 7 -23 -283
Net cash used in operating activities
-53,797 -6,570 -11,708 12,629
Purchase of intangible assets
-1,372 --
Proceeds from sale of property and equipment
-0 0 0
Purchase of property and equipment
7,058 10,443 15,456 15,194
Investment in note receivable
0 0 0 2,142
Investment tax credit proceeds
11,765 ---
Net cash provided by (used in) investing activities
4,707 -11,815 -15,456 -17,336
Proceeds from issuance of debt
150,000 34,100 53,406 63,794
Repayment of debt
56,478 4,938 23,693 27,826
Payment of debt issuance costs
9,835 0 4,195 5,409
Purchase of capped calls
20,460 ---
Proceeds from insurance premium financings
0 1 920 1,665
Repayment of insurance premium financings
343 845 834 1,225
Proceeds from issuance of redeemable non-controlling interest
-33,679 --
Payment of transaction costs related to redeemable non-controlling interest
-2,630 --
Proceeds from issuance of stock
-0 5,650 1,199
Short-swing profit recovery
0 0 0 24
Proceeds from exercise of stock options
34 688 45 2
Payment of finance lease obligations
16 10 10 84
Payment of taxes related to net settlement of equity awards
1,749 424 0 0
Net cash provided by financing activities
61,153 59,621 31,289 32,140
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
1,621 279 -296 593
Net increase in cash, cash equivalents, and restricted cash
13,684 41,515 3,829 28,026
Cash, cash equivalents, and restricted cash beginning of the period
103,443 61,928 30,073 -
Cash, cash equivalents, and restricted cash end of the period
117,127 103,443 61,928 -
Less restricted cash at end of period
61,884 45,183 --
Cash and cash equivalents - end of period
55,243 58,260 --
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Proceeds from issuance ofdebt$150,000K Investment tax creditproceeds$11,765K Proceeds from exercise ofstock options$34K Net cash provided byfinancing activities$61,153K Net cash provided by(used in) investing...$4,707K Effect of exchange ratechanges on cash, cash...$1,621K Canceled cashflow$88,881K Canceled cashflow$7,058K Net increase incash, cash...$13,684K Canceled cashflow$53,797K Repayment of debt$56,478K Purchase of capped calls$20,460K Payment of debt issuancecosts$9,835K Payment of taxes relatedto net settlement...$1,749K Repayment of insurancepremium financings$343K Payment of finance leaseobligations$16K Accounts receivable-$21,017K Contract liabilities$8,594K Stock-based compensation$7,053K Loss on debtextinguishment-$5,191K Depreciation, amortization,and accretion$3,546K Contract assets-$2,902K Advances to suppliers$2,668K Non-cash debt andfinancing costs$802K Change in fair value offinancial instruments...-$134K Foreign exchange losses-$61K Provision for (benefitfrom) credit losses$25K Inventory-$14K Purchase of property andequipment$7,058K Net cash used inoperating activities-$53,797K Canceled cashflow$52,007K Accounts payable andaccrued expenses-$67,698K Net loss-$32,485K Prepaid expenses andother current assets$2,987K Other assets$2,578K Other long-termliabilities-$56K