NRXPW: the balance sheet

MyFinsight

For the year ending 2025-12-31, NRXPW has $12,956K in assets. $28,893K in debts. $7,797K in cash and cash equivalents.

Balance Sheets	2025-12-31
Cash and cash equivalents	7,797
Accounts receivable, net	161
Prepaid expense and other current assets	934
Total current assets	8,892
Investments	397
Ppe	93
Nrx Segment	23
Dura Segment	7
Less accumulated depreciation	30
Furniture and equipment, net	63
Right-of-use assets, net-Nonrelated Party	414
Right-of-use assets, net-Related Party	219
Intangible assets, net (provisional)	925
Goodwill (provisional)	1,793
Other assets	253
Total assets	12,956

Accounts payable	4,270
Accrued and other current liabilities	11,337
Accrued clinical site costs	351
Convertible note payable and accrued interest, current	0
Insurance loan payable	0
Warrant liabilities	12,304
Lease liability, short term-Nonrelated Party	211
Lease liability, short term-Related Party	105
Total current liabilities	28,578
Convertible note payable and accrued interest, long term	0
Lease liability, noncurrent-Nonrelated Party	199
Lease liability, noncurrent-Related Party	116
Total liabilities	28,893
Preferred stock-Nondesignated Preferred Stock	0
Preferred stock-Series AConvertible Preferred Stock	0
Common stock, 0.001 par value, 500,000,000 shares authorized 31,734,333 and 14,591,505 shares issued and outstanding as of december 31, 2025 and 2024, respectively	32
Additional paid-in capital	290,926
Accumulated deficit	-306,895
Total stockholders deficit	-15,937
Total liabilities and stockholders' deficit	12,956

Unit: Thousand (K) dollars (except for numbers of shares and EPS).