| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net income/(loss) | 1,276,705 | - |
| Depreciation | 1,160,563 | - |
| Deferred income taxes | 15,618 | - |
| Uncollectible expense | 59,614 | - |
| Pension, serp and pbop income, net | -60,000 | - |
| Pension contributions | 2,500 | - |
| Regulatory over/(under) recoveries, net | -214,614 | - |
| Amortization | -672,798 | - |
| Cost of removal expenditures | 201,665 | - |
| Losses on offshore wind | 284,000 | - |
| Other | -90,609 | - |
| Receivables and unbilled revenues, net | -25,536 | - |
| Taxes receivable/accrued, net | -92,980 | - |
| Accounts payable | -203,268 | - |
| Other current assets and liabilities, net | 228,089 | - |
| Net cash flows provided by operating activities | 3,197,515 | 2,097,904 |
| Investments in property, plant and equipment | 3,175,358 | 2,049,401 |
| Proceeds from sales of marketable securities | 256,250 | 123,899 |
| Purchases of marketable securities | 242,530 | 116,775 |
| Payments for offshore wind contingent liability | 141,342 | 68,632 |
| Investments in unconsolidated affiliates | 588 | 541 |
| Proceeds from sales of offshore wind investments | 0 | - |
| Other investing activities | -10,785 | -8,263 |
| Net cash flows used in investing activities | -3,292,783 | -2,103,187 |
| Issuance of common shares, net of issuance costs | 465,398 | 218,021 |
| Cash dividends on common shares | 816,429 | 540,859 |
| Cash dividends on preferred stock | 5,639 | 3,759 |
| (decrease)/increase in notes payable | -525,293 | -662,293 |
| Repayment of rate reduction bonds | 43,210 | 21,605 |
| Issuance of long-term debt | 2,040,282 | 1,728,193 |
| Retirement of long-term debt | 750,225 | 375,122 |
| Other financing activities | -30,196 | -26,815 |
| Net cash flows provided by financing activities | 334,688 | 315,761 |
| Net increase/(decrease) in cash, cash equivalents and restricted cash | 239,420 | 310,478 |
| Cash and cash equivalents at beginning of period | 127,308 | - |
| Cash and cash equivalents at end of period | 366,728 | - |
NSTAR ELECTRIC CO (NSARO)
NSTAR ELECTRIC CO (NSARO)